Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 1.5 | 0.7 | 0.5 | 0.8 | 0.6 | 0.5 | 0.5 |
| Growth | +213.0% | −55.8% | −25.4% | +57.8% | −22.2% | −14.0% | +5.4% | ||
| Operating income | −22.9 | −26.7 | −24.0 | −14.4 | −18.1 | −15.5 | −12.4 | −13.9 | −243.8 |
| Net income | −28.0 | −28.6 | −9.8 | −14.1 | −18.1 | −14.1 | −8.9 | −11.7 | −40.9 |
| Growth | |||||||||
| EPS, diluted | n/a | −1.26 | −12.99 | −11.80 | −7.38 | −52.13 | −14.56 | −3,282.26 | −1.85 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 100.0% | 43.4% | 41.3% | 45.4% | 41.6% | 10.1% | −11.9% | 1,006.8% |
| Operating margin | n/a | −5,580.5% | −1,604.0% | −2,176.4% | −3,679.9% | −1,994.3% | −2,054.2% | −2,673.7% | −44,496.4% |
| Net margin | n/a | −5,988.1% | −653.8% | −2,137.7% | −3,677.9% | −1,808.7% | −1,462.8% | −2,258.1% | −7,461.7% |
| Free cash flow margin | n/a | −4,196.9% | −1,422.3% | −1,785.3% | −2,726.6% | −1,841.5% | −1,726.4% | −2,124.2% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.3 | −19.6 | −21.0 | −11.7 | −13.4 | −14.3 | −10.4 | −11.0 | −16.5 |
| Capital expenditure | −0.2 | −0.4 | −0.3 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −19.5 | −20.1 | −21.3 | −11.8 | −13.4 | −14.3 | −10.4 | −11.0 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | 11.0 | 14.5 | 5.2 | 1.1 | 7.3 |
| Shareholders’ equity | −7.5 | 9.9 | 5.8 | 3.9 | 11.3 | 8.2 | 2.4 | 1.1 | 300.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | 100.0% | 43.4% | 41.3% | 45.4% | 41.6% | 10.1% | −11.9% | 1,006.8% | |
| n/a | −5,580.5% | −1,604.0% | −2,176.4% | −3,679.9% | −1,994.3% | −2,054.2% | −2,673.7% | −44,496.4% | |
| n/a | 5,988.1% | 653.8% | −2,137.7% | −3,677.9% | −1,808.7% | −1,462.8% | −2,258.1% | −7,461.7% | |
| n/a | −5,988.1% | −653.8% | −2,137.7% | −3,677.9% | −1,808.7% | −1,462.8% | −2,258.1% | −7,461.7% | |
| n/a | −4,196.9% | −1,422.3% | −1,785.3% | −2,726.6% | −1,841.5% | −1,726.4% | −2,124.2% | n/a | |
| Spending | |||||||||
| n/a | 2,079.3% | 538.8% | 693.2% | 1,215.0% | 547.8% | 486.3% | 703.7% | 640.7% | |
| n/a | 3,601.3% | 1,104.3% | 1,469.6% | 2,469.8% | 1,367.6% | 1,532.4% | 1,958.1% | 4,220.3% | |
| n/a | 92.1% | 18.6% | 9.5% | 11.0% | 2.2% | 4.8% | 1.0% | n/a | |
| n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | −290.5% | −167.6% | −365.0% | −161.1% | −172.6% | −376.6% | −1,108.8% | −13.6% | |
| −411.6% | −102.9% | −94.5% | −215.8% | −128.6% | −81.4% | −115.1% | −331.5% | −13.5% | |
| Balance and payout | |||||||||
| 210.0% | 64.6% | 43.6% | 40.9% | 20.2% | 52.8% | 69.4% | 70.1% | 1.0% | |