Closing prices at the end of each trading day, from 8 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 87.2 | 125.8 | 176.0 |
| Growth | +44.3% | +39.9% | |
| Operating income | −72.9 | −61.2 | −64.1 |
| Net income | −95.7 | −96.4 | −116.8 |
| Growth | |||
| EPS, diluted | −25.32 | −17.98 | −3.17 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 66.6% | 75.1% | 76.8% |
| Operating margin | −83.6% | −48.7% | −36.4% |
| Net margin | −109.7% | −76.6% | −66.3% |
| Free cash flow margin | −94.7% | −58.3% | −33.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −76.4 | −69.0 | −54.0 |
| Capital expenditure | −6.1 | −4.4 | −5.0 |
| Free cash flow | −82.5 | −73.4 | −59.0 |
| Growth | |||
| Buybacks | −0.2 | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 122.8 | 51.4 | 44.8 |
| Shareholders’ equity | −777.6 | −859.5 | 300.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 87.2 | 125.8 | 176.0 | |
| Growth | +44.3% | +39.9% | |
| 29.1 | 31.4 | 40.8 | |
| 58.1 | 94.4 | 135.2 | |
| Growth | +62.7% | +43.1% | |
| 35.9 | 43.5 | 64.9 | |
| 95.1 | 112.2 | 134.3 | |
| −72.9 | −61.2 | −64.1 | |
| Growth | |||
| −95.1 | −96.4 | −116.9 | |
| 0.5 | 0.1 | −0.1 | |
| −95.7 | −96.4 | −116.8 | |
| Growth | |||
| Per share | |||
| −25.32 | −17.98 | −3.17 | |
| −25.32 | −17.98 | −3.17 | |
| Growth | |||
| 4.9 | 5.4 | 36.9 | |
| 4.9 | 5.4 | 36.9 | |
| Growth | +9.8% | +587.1% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.