Closing prices at the end of each trading day, from 8 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 87.2 | 125.8 | 176.0 |
| Growth | +44.3% | +39.9% | |
| Operating income | −72.9 | −61.2 | −64.1 |
| Net income | −95.7 | −96.4 | −116.8 |
| Growth | |||
| EPS, diluted | −25.32 | −17.98 | −3.17 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 66.6% | 75.1% | 76.8% |
| Operating margin | −83.6% | −48.7% | −36.4% |
| Net margin | −109.7% | −76.6% | −66.3% |
| Free cash flow margin | −94.7% | −58.3% | −33.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −76.4 | −69.0 | −54.0 |
| Capital expenditure | −6.1 | −4.4 | −5.0 |
| Free cash flow | −82.5 | −73.4 | −59.0 |
| Growth | |||
| Buybacks | −0.2 | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 122.8 | 51.4 | 44.8 |
| Shareholders’ equity | −777.6 | −859.5 | 300.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 66.6% | 75.1% | 76.8% | |
| −83.6% | −48.7% | −36.4% | |
| −109.1% | −76.6% | −66.4% | |
| −109.7% | −76.6% | −66.3% | |
| −94.7% | −58.3% | −33.5% | |
| Spending | |||
| 41.1% | 34.6% | 36.9% | |
| 109.1% | 89.1% | 76.3% | |
| 7.0% | 3.5% | 2.9% | |
| Returns | |||
| n/a | n/a | −38.8% | |
| n/a | −81.2% | −32.5% | |
| Balance and payout | |||
| n/a | 176.6% | 16.4% | |