Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.15 | 0.13 | 0.12 | 0.23 | 0.45 | 0.37 | 0.11 | 0.11 | 0.11 | 0.17 |
| Growth | −9.2% | −8.4% | +85.5% | +98.8% | −16.4% | −69.8% | −3.1% | +3.3% | +46.3% | |
| EPS, diluted | 1.48 | 1.36 | 1.28 | 2.44 | 5.01 | 4.61 | 1.60 | 1.69 | 1.74 | 2.64 |
| Growth | −8.1% | −5.9% | +90.6% | +105.3% | −8.0% | −65.3% | +5.6% | +3.0% | +51.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.16 | −0.32 | 0.39 | −0.43 | 0.28 | 0.77 | 1.19 | 0.44 | 0.27 | −0.04 |
| Capital expenditure | −0.04 | −0.03 | −0.07 | −0.04 | −0.04 | −0.02 | −0.01 | −0.01 | −0.01 | −0.02 |
| Free cash flow | −0.20 | −0.35 | 0.32 | −0.48 | 0.24 | 0.74 | 1.18 | 0.43 | 0.27 | −0.06 |
| Growth | −247.7% | +205.3% | +59.2% | −63.2% | −38.6% | −120.8% | ||||
| Buybacks | n/a | −0.03 | −0.06 | −0.07 | −0.21 | −0.12 | −0.44 | −0.01 | −0.02 | −0.18 |
| Dividends paid | −0.01 | −0.02 | −0.03 | −0.03 | −0.03 | −0.04 | −0.04 | −0.04 | −0.04 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.69 | 0.49 | 0.78 | 0.64 | n/a | 3.05 | 1.65 | 1.92 | 2.37 | 1.25 |
| Total debt | 0.32 | 0.21 | 0.23 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.37 | 0.28 | 0.55 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.87 | 1.91 | 1.95 | 2.10 | 2.32 | 2.52 | 2.04 | 2.12 | 2.19 | 2.17 |
| Debt to equity | 0.17 | 0.11 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.69 | 0.49 | 0.78 | 0.64 | n/a | 3.05 | 1.65 | 1.92 | 2.37 | 1.25 | |
| 0.19 | 0.18 | 0.24 | 0.22 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.25 | 0.25 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | |
| 12.74 | 13.37 | 13.68 | 15.17 | 16.94 | 18.69 | 16.26 | 16.47 | 16.27 | 15.84 | |
| Growth | +4.9% | +2.4% | +10.9% | +11.7% | +10.3% | −13.0% | +1.3% | −1.2% | −2.6% | |
| Liabilities | ||||||||||
| 0.32 | 0.21 | 0.23 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.32 | 0.21 | 0.23 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 10.86 | 11.45 | 11.71 | 13.04 | 14.59 | 16.14 | 14.20 | 14.32 | 14.05 | 13.65 | |
| Equity | ||||||||||
| 0.30 | 0.38 | 0.47 | 0.64 | 0.99 | 1.26 | 1.12 | 1.19 | 1.25 | 1.27 | |
| 1.87 | 1.91 | 1.95 | 2.10 | 2.32 | 2.52 | 2.04 | 2.12 | 2.19 | 2.17 | |
| Growth | +2.2% | +2.0% | +7.9% | +10.5% | +8.6% | −19.3% | +4.2% | +3.2% | −1.0% | |
| Per share and net cash | ||||||||||
| calc | 0.37 | 0.28 | 0.55 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 98.5 | 96.0 | 93.6 | 90.6 | 82.2 | 79.0 | 64.7 | 65.2 | 65.0 | 59.5 | |
| calc | 18.98 | 19.92 | 20.83 | 23.20 | 28.28 | 31.95 | 31.49 | 32.58 | 33.71 | 36.42 |
Lines marked calc are worked out here from filed figures; point at one for how.