Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.15 | 0.13 | 0.12 | 0.23 | 0.45 | 0.37 | 0.11 | 0.11 | 0.11 | 0.17 |
| Growth | −9.2% | −8.4% | +85.5% | +98.8% | −16.4% | −69.8% | −3.1% | +3.3% | +46.3% | |
| EPS, diluted | 1.48 | 1.36 | 1.28 | 2.44 | 5.01 | 4.61 | 1.60 | 1.69 | 1.74 | 2.64 |
| Growth | −8.1% | −5.9% | +90.6% | +105.3% | −8.0% | −65.3% | +5.6% | +3.0% | +51.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.16 | −0.32 | 0.39 | −0.43 | 0.28 | 0.77 | 1.19 | 0.44 | 0.27 | −0.04 |
| Capital expenditure | −0.04 | −0.03 | −0.07 | −0.04 | −0.04 | −0.02 | −0.01 | −0.01 | −0.01 | −0.02 |
| Free cash flow | −0.20 | −0.35 | 0.32 | −0.48 | 0.24 | 0.74 | 1.18 | 0.43 | 0.27 | −0.06 |
| Growth | −247.7% | +205.3% | +59.2% | −63.2% | −38.6% | −120.8% | ||||
| Buybacks | n/a | −0.03 | −0.06 | −0.07 | −0.21 | −0.12 | −0.44 | −0.01 | −0.02 | −0.18 |
| Dividends paid | −0.01 | −0.02 | −0.03 | −0.03 | −0.03 | −0.04 | −0.04 | −0.04 | −0.04 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.69 | 0.49 | 0.78 | 0.64 | n/a | 3.05 | 1.65 | 1.92 | 2.37 | 1.25 |
| Total debt | 0.32 | 0.21 | 0.23 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.37 | 0.28 | 0.55 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.87 | 1.91 | 1.95 | 2.10 | 2.32 | 2.52 | 2.04 | 2.12 | 2.19 | 2.17 |
| Debt to equity | 0.17 | 0.11 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 36.1% | 45.3% | 22.1% | 22.5% | 23.6% | 23.4% | 23.6% | 20.9% | 20.1% | 22.2% | |
| Returns | ||||||||||
| 7.8% | 6.9% | 6.2% | 10.7% | 19.3% | 14.8% | 5.6% | 5.2% | 5.2% | 7.6% | |
| 1.1% | 1.0% | 0.9% | 1.5% | 2.6% | 2.0% | 0.7% | 0.7% | 0.7% | 1.0% | |
| Balance and payout | ||||||||||
| 0.17 | 0.11 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 85.3% | 85.7% | 85.6% | 86.0% | 86.1% | 86.4% | 87.3% | 86.9% | 86.4% | 86.1% | |
| 4.0% | 17.5% | 22.0% | 13.2% | 7.3% | 10.4% | 38.0% | 37.9% | 39.1% | 27.4% | |
| n/a | n/a | 26.6% | n/a | 99.4% | 21.9% | 41.1% | 10.7% | 24.0% | n/a | |