Closing prices at the end of each trading day, from 10 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | n/a | 4.1 | 1.6 |
| Growth | −61.3% | |||||
| Operating income | −0.0 | −4.8 | −6.9 | −34.7 | −37.1 | −17.2 |
| Net income | 0.0 | −183.1 | 23.6 | −27.3 | −31.0 | −13.8 |
| Growth | −9,156,600.0% | −216.1% | ||||
| EPS, diluted | n/a | −68.53 | 1.79 | −2.05 | −2.12 | −0.75 |
| Growth | −214.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −384.7% | 27.2% |
| Operating margin | n/a | n/a | n/a | n/a | −894.4% | −1,070.5% |
| Net margin | n/a | n/a | n/a | n/a | −748.5% | −858.9% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −428.8% | −516.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −4.2 | −14.7 | −29.9 | −9.2 | −8.3 |
| Capital expenditure | n/a | n/a | −16.6 | −8.6 | −8.6 | −0.0 |
| Free cash flow | n/a | n/a | −31.3 | −38.4 | −17.8 | −8.3 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 58.0 | 7.7 | 5.2 | 1.1 | 0.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 0.1 |
| Shareholders’ equity | 0.0 | 7.4 | 49.5 | 29.4 | 2.7 | 10.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.01 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 58.0 | 7.7 | 5.2 | 1.1 | 0.2 | |
| 0.0 | 2.2 | 8.5 | 8.2 | 4.9 | n/a | |
| n/a | n/a | 0.0 | 17.6 | 3.7 | 1.1 | |
| 0.0 | 0.0 | 18.1 | 21.3 | 24.8 | 0.3 | |
| n/a | n/a | n/a | n/a | n/a | 19.0 | |
| n/a | 62.4 | 69.2 | 65.4 | 42.4 | 28.1 | |
| Growth | +10.9% | −5.6% | −35.2% | −33.6% | ||
| Liabilities | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.1 | |
| calc | n/a | n/a | n/a | n/a | n/a | 0.1 |
| n/a | 55.1 | 19.7 | 36.0 | 39.6 | 17.4 | |
| Equity | ||||||
| −0.0 | −188.1 | −164.4 | −191.8 | −222.8 | −236.4 | |
| 0.0 | 7.4 | 49.5 | 29.4 | 2.7 | 10.7 | |
| Growth | +736,300.0% | +572.4% | −40.7% | −90.7% | +291.8% | |
| Per share and net cash | ||||||
| calc | n/a | n/a | n/a | n/a | n/a | 0.1 |
| n/a | n/a | n/a | 13.8 | 17.4 | 22.9 | |
| calc | n/a | n/a | n/a | 2.13 | 0.16 | 0.47 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.