Closing prices at the end of each trading day, from 1 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.80 | 8.80 | 9.50 | 9.78 | 5.26 | 7.34 | 8.69 | 9.37 | 9.05 | 8.50 |
| Growth | +0.0% | +8.0% | +2.9% | −46.2% | +39.5% | +18.4% | +7.9% | −3.4% | −6.0% | |
| Net income | −0.49 | 0.33 | −0.23 | −0.06 | −1.71 | 0.37 | 2.06 | 0.62 | −2.86 | −0.75 |
| Growth | −168.8% | +462.6% | −70.1% | −564.6% | ||||||
| EPS, diluted | −5.85 | 3.44 | −2.35 | −0.49 | −11.44 | −0.27 | 3.36 | 1.39 | −9.34 | −2.43 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −5.6% | 3.7% | −2.4% | −0.6% | −32.6% | 5.0% | 23.7% | 6.6% | −31.6% | −8.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.53 | 2.39 | 2.56 | 2.90 | 0.95 | 1.81 | 2.54 | 2.47 | 2.22 | 1.63 |
| Buybacks | −0.10 | 0.00 | 0.00 | 0.00 | 0.00 | −0.65 | −2.46 | −0.32 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.82 | 1.07 | 1.13 | 0.87 | 1.10 | 2.26 | 0.94 | 0.76 | 0.59 | 0.57 |
| Shareholders’ equity | 1.08 | 1.52 | 1.06 | 1.77 | 0.06 | 2.98 | 2.65 | 3.09 | 0.15 | −0.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.80 | 8.80 | 9.50 | 9.78 | 5.26 | 7.34 | 8.69 | 9.37 | 9.05 | 8.50 | |
| Growth | +0.0% | +8.0% | +2.9% | −46.2% | +39.5% | +18.4% | +7.9% | −3.4% | −6.0% | |
| 0.90 | 0.88 | 1.02 | 0.95 | 0.65 | 0.69 | 0.96 | 0.96 | 0.82 | 0.96 | |
| −0.47 | −0.58 | −0.26 | 0.01 | −2.05 | 0.68 | 2.45 | 0.29 | −3.24 | −0.83 | |
| 0.00 | −0.90 | −0.03 | 0.06 | −0.33 | 0.32 | 0.39 | −0.33 | −0.38 | −0.08 | |
| −0.49 | 0.33 | −0.23 | −0.06 | −1.71 | 0.37 | 2.06 | 0.62 | −2.86 | −0.75 | |
| Growth | −168.8% | +462.6% | −70.1% | −564.6% | ||||||
| Per share | ||||||||||
| −5.85 | 3.44 | −2.35 | −0.49 | −11.44 | −0.27 | 5.43 | 1.97 | −9.34 | −2.41 | |
| −5.85 | 3.44 | −2.35 | −0.49 | −11.44 | −0.27 | 3.36 | 1.39 | −9.34 | −2.43 | |
| Growth | −168.3% | −58.6% | −771.9% | |||||||
| 84.0 | 95.0 | 96.0 | 117.0 | 150.0 | 315.0 | 379.0 | 313.0 | 306.0 | 310.0 | |
| 84.0 | 95.0 | 96.0 | 117.0 | 150.0 | 315.0 | 403.0 | 326.0 | 306.0 | 322.0 | |
| Growth | +13.1% | +1.1% | +21.9% | +28.2% | +110.0% | +27.9% | −19.1% | −6.1% | +5.2% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.