Closing prices at the end of each trading day, from 1 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.80 | 8.80 | 9.50 | 9.78 | 5.26 | 7.34 | 8.69 | 9.37 | 9.05 | 8.50 |
| Growth | +0.0% | +8.0% | +2.9% | −46.2% | +39.5% | +18.4% | +7.9% | −3.4% | −6.0% | |
| Net income | −0.49 | 0.33 | −0.23 | −0.06 | −1.71 | 0.37 | 2.06 | 0.62 | −2.86 | −0.75 |
| Growth | −168.8% | +462.6% | −70.1% | −564.6% | ||||||
| EPS, diluted | −5.85 | 3.44 | −2.35 | −0.49 | −11.44 | −0.27 | 3.36 | 1.39 | −9.34 | −2.43 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −5.6% | 3.7% | −2.4% | −0.6% | −32.6% | 5.0% | 23.7% | 6.6% | −31.6% | −8.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.53 | 2.39 | 2.56 | 2.90 | 0.95 | 1.81 | 2.54 | 2.47 | 2.22 | 1.63 |
| Buybacks | −0.10 | 0.00 | 0.00 | 0.00 | 0.00 | −0.65 | −2.46 | −0.32 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.82 | 1.07 | 1.13 | 0.87 | 1.10 | 2.26 | 0.94 | 0.76 | 0.59 | 0.57 |
| Shareholders’ equity | 1.08 | 1.52 | 1.06 | 1.77 | 0.06 | 2.98 | 2.65 | 3.09 | 0.15 | −0.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −5.3% | −6.5% | −2.7% | 0.1% | −39.0% | 9.3% | 28.2% | 3.1% | −35.8% | −9.8% | |
| −5.6% | 3.7% | −2.4% | −0.6% | −32.6% | 5.0% | 23.7% | 6.6% | −31.6% | −8.8% | |
| Spending | ||||||||||
| 10.2% | 10.0% | 10.7% | 9.7% | 12.3% | 9.4% | 11.0% | 10.3% | 9.1% | 11.3% | |
| n/a | n/a | n/a | 484.6% | n/a | 46.6% | 15.9% | −115.4% | n/a | n/a | |
| Returns | ||||||||||
| −45.7% | 21.5% | −21.2% | −3.3% | −3,060.7% | 12.3% | 77.8% | 19.9% | −1,870.6% | n/a | |
| −2.6% | 1.6% | −1.1% | −0.2% | −10.1% | 1.9% | 9.2% | 2.5% | −13.1% | −3.3% | |
| Balance and payout | ||||||||||
| 94.4% | 92.4% | 94.8% | 92.3% | 99.4% | 85.0% | 88.2% | 87.4% | 99.3% | 102.1% | |