Closing prices at the end of each trading day, from 28 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 0.0 | 29.5 | 50.0 | 42.7 | 29.6 |
| Growth | +77,618.4% | +69.3% | −14.7% | −30.7% | |
| Operating income | −2.7 | −13.0 | −80.4 | −77.7 | −26.2 |
| Net income | −2.8 | −13.0 | −81.6 | −87.4 | −39.8 |
| Growth | |||||
| EPS, diluted | −0.04 | −0.12 | −0.96 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | 100.0% | 16.3% | 8.2% | 1.8% | 17.1% |
| Operating margin | −7,036.8% | −43.9% | −160.9% | −182.2% | −88.7% |
| Net margin | −7,263.2% | −44.1% | −163.2% | −205.0% | −134.5% |
| Free cash flow margin | −7,576.3% | −19.4% | −48.1% | −38.7% | −58.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.9 | −5.3 | −23.4 | −16.2 | −17.1 |
| Capital expenditure | −0.0 | −0.5 | −0.6 | −0.3 | −0.1 |
| Free cash flow | −2.9 | −5.7 | −24.1 | −16.5 | −17.2 |
| Growth | |||||
| Dividends paid | n/a | n/a | −0.1 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 1.3 | 14.0 | 4.0 | 3.5 | 3.1 |
| Total debt | n/a | 1.1 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 12.9 | n/a | n/a | n/a |
| Shareholders’ equity | 0.7 | 64.8 | 6.4 | −53.5 | −80.8 |
| Debt to equity | n/a | 0.02 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.0 | 29.5 | 50.0 | 42.7 | 29.6 | |
| Growth | +77,618.4% | +69.3% | −14.7% | −30.7% | |
| n/a | 24.7 | 45.9 | 41.9 | 24.5 | |
| 0.0 | 4.8 | 4.1 | 0.8 | 5.0 | |
| Growth | +12,592.1% | −15.2% | −81.7% | +572.9% | |
| 1.4 | 5.8 | 5.6 | 5.9 | 2.0 | |
| 0.2 | 4.0 | 9.5 | 1.5 | 1.7 | |
| −2.7 | −13.0 | −80.4 | −77.7 | −26.2 | |
| Growth | |||||
| −2.8 | −13.3 | −81.3 | −84.4 | −36.6 | |
| n/a | 0.3 | −0.8 | 0.2 | 0.6 | |
| −2.8 | −13.0 | −81.6 | −87.4 | −39.8 | |
| Growth | |||||
| Per share | |||||
| n/a | n/a | −0.96 | n/a | n/a | |
| −0.04 | −0.12 | −0.96 | n/a | n/a | |
| Growth | |||||
| n/a | 7.8 | 0.9 | 1.0 | 2.6 | |
| n/a | 7.8 | 0.9 | 1.0 | 2.6 | |
| Growth | −89.0% | +13.6% | +173.1% | ||
† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.