Closing prices at the end of each trading day, from 28 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 0.0 | 29.5 | 50.0 | 42.7 | 29.6 |
| Growth | +77,618.4% | +69.3% | −14.7% | −30.7% | |
| Operating income | −2.7 | −13.0 | −80.4 | −77.7 | −26.2 |
| Net income | −2.8 | −13.0 | −81.6 | −87.4 | −39.8 |
| Growth | |||||
| EPS, diluted | −0.04 | −0.12 | −0.96 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | 100.0% | 16.3% | 8.2% | 1.8% | 17.1% |
| Operating margin | −7,036.8% | −43.9% | −160.9% | −182.2% | −88.7% |
| Net margin | −7,263.2% | −44.1% | −163.2% | −205.0% | −134.5% |
| Free cash flow margin | −7,576.3% | −19.4% | −48.1% | −38.7% | −58.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.9 | −5.3 | −23.4 | −16.2 | −17.1 |
| Capital expenditure | −0.0 | −0.5 | −0.6 | −0.3 | −0.1 |
| Free cash flow | −2.9 | −5.7 | −24.1 | −16.5 | −17.2 |
| Growth | |||||
| Dividends paid | n/a | n/a | −0.1 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 1.3 | 14.0 | 4.0 | 3.5 | 3.1 |
| Total debt | n/a | 1.1 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 12.9 | n/a | n/a | n/a |
| Shareholders’ equity | 0.7 | 64.8 | 6.4 | −53.5 | −80.8 |
| Debt to equity | n/a | 0.02 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| 100.0% | 16.3% | 8.2% | 1.8% | 17.1% | |
| −7,036.8% | −43.9% | −160.9% | −182.2% | −88.7% | |
| −7,263.2% | −44.9% | −162.7% | −197.9% | −123.8% | |
| −7,263.2% | −44.1% | −163.2% | −205.0% | −134.5% | |
| −7,576.3% | −19.4% | −48.1% | −38.7% | −58.2% | |
| Spending | |||||
| 3,744.7% | 19.6% | 11.1% | 13.8% | 6.8% | |
| 402.6% | 13.7% | 18.9% | 3.6% | 5.7% | |
| 52.6% | 1.5% | 1.2% | 0.7% | 0.3% | |
| Returns | |||||
| −422.7% | −20.1% | −1,272.3% | n/a | n/a | |
| n/a | −10.8% | −109.1% | −268.3% | −145.0% | |
| Balance and payout | |||||
| n/a | 0.02 | n/a | n/a | n/a | |
| n/a | 14.1% | 10.9% | 27.3% | n/a | |