Closing prices at the end of each trading day, from 8 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 73.7 | 82.2 | 96.0 | 162.4 | 235.1 |
| Growth | +11.4% | +16.9% | +69.1% | +44.8% | |
| Operating income | −19.8 | −68.7 | 9.4 | 460.5 | −322.0 |
| Net income | −31.8 | −65.6 | 21.9 | 331.9 | −226.1 |
| Growth | +1,418.9% | −168.1% | |||
| EPS, diluted | −0.94 | −1.58 | 0.44 | 3.40 | −2.14 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −26.9% | −83.6% | 9.8% | 283.6% | −136.9% |
| Net margin | −43.1% | −79.9% | 22.7% | 204.4% | −96.2% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −42.9 | −29.3 | −22.2 | −68.5 | −139.2 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.1 | 10.4 | 30.5 | 85.0 | 44.9 |
| Total debt | 128.3 | 151.2 | 187.4 | 300.6 | n/a |
| Net cash (debt) | −107.2 | −140.8 | −156.9 | −215.5 | n/a |
| Shareholders’ equity | 87.6 | 27.4 | 487.6 | 976.7 | 1,421.9 |
| Debt to equity | 1.46 | 5.52 | 0.38 | 0.31 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 73.7 | 82.2 | 96.0 | 162.4 | 235.1 | |
| Growth | +11.4% | +16.9% | +69.1% | +44.8% | |
| 25.8 | 43.1 | 54.2 | 86.7 | 107.8 | |
| 31.3 | 27.3 | 49.1 | 72.9 | 122.8 | |
| −19.8 | −68.7 | 9.4 | 460.5 | −322.0 | |
| Growth | +4,801.4% | −169.9% | |||
| −26.7 | −66.8 | 22.0 | 451.9 | −299.8 | |
| 5.1 | −1.2 | 0.2 | 113.5 | −51.8 | |
| −31.8 | −65.6 | 21.9 | 331.9 | −226.1 | |
| Growth | +1,418.9% | −168.1% | |||
| Per share | |||||
| −0.94 | −1.58 | 0.46 | 3.71 | −2.14 | |
| −0.94 | −1.58 | 0.44 | 3.40 | −2.14 | |
| Growth | +672.7% | −162.9% | |||
| 33.9 | 41.5 | 47.1 | 91.3 | 105.3 | |
| 33.9 | 41.5 | 49.1 | 101.0 | 105.3 | |
| Growth | +22.3% | +18.4% | +105.7% | +4.2% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.