Closing prices at the end of each trading day, from 8 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 73.7 | 82.2 | 96.0 | 162.4 | 235.1 |
| Growth | +11.4% | +16.9% | +69.1% | +44.8% | |
| Operating income | −19.8 | −68.7 | 9.4 | 460.5 | −322.0 |
| Net income | −31.8 | −65.6 | 21.9 | 331.9 | −226.1 |
| Growth | +1,418.9% | −168.1% | |||
| EPS, diluted | −0.94 | −1.58 | 0.44 | 3.40 | −2.14 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −26.9% | −83.6% | 9.8% | 283.6% | −136.9% |
| Net margin | −43.1% | −79.9% | 22.7% | 204.4% | −96.2% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −42.9 | −29.3 | −22.2 | −68.5 | −139.2 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.1 | 10.4 | 30.5 | 85.0 | 44.9 |
| Total debt | 128.3 | 151.2 | 187.4 | 300.6 | n/a |
| Net cash (debt) | −107.2 | −140.8 | −156.9 | −215.5 | n/a |
| Shareholders’ equity | 87.6 | 27.4 | 487.6 | 976.7 | 1,421.9 |
| Debt to equity | 1.46 | 5.52 | 0.38 | 0.31 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −42.9 | −29.3 | −22.2 | −68.5 | −139.2 | |
| Growth | |||||
| Investment | |||||
| −134.4 | 25.2 | 87.0 | −188.5 | −754.2 | |
| Financing | |||||
| 191.6 | −6.6 | −40.9 | 311.9 | 856.1 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.