Closing prices at the end of each trading day, from 22 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.2 | 2.1 | 0.7 | 1.5 | 3.5 |
| Growth | +953.0% | −68.1% | +124.6% | +130.3% | |||
| Operating income | −12.0 | −22.2 | −96.1 | −159.0 | −137.4 | −64.3 | −65.6 |
| Net income | −14.1 | 324.1 | −96.0 | −153.4 | −123.5 | −52.0 | −57.2 |
| Growth | −129.6% | ||||||
| EPS, diluted | −0.16 | −0.35 | −0.56 | −0.87 | −0.68 | −0.30 | −0.33 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −1,268.5% | −316.8% | −155.4% | 6.2% | 4.9% |
| Operating margin | n/a | n/a | −48,048.5% | −7,551.3% | −20,441.8% | −4,261.0% | −1,886.4% |
| Net margin | n/a | n/a | −48,024.0% | −7,281.9% | −18,379.5% | −3,449.2% | −1,645.7% |
| Free cash flow margin | n/a | n/a | −41,441.0% | −5,686.7% | −18,506.4% | −4,855.1% | −2,022.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.1 | −22.9 | −80.5 | −116.9 | −117.0 | −56.7 | −46.5 |
| Capital expenditure | −0.3 | −0.3 | −2.4 | −2.9 | −7.4 | −16.5 | −23.7 |
| Free cash flow | −11.4 | −23.3 | −82.9 | −119.8 | −124.4 | −73.3 | −70.3 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | 0.0 | −0.0 | −14.0 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.3 | 389.7 | 258.4 | 119.5 | 12.9 | 9.2 | 22.9 |
| Total debt | n/a | 0.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 388.8 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −18.1 | 640.2 | 553.9 | 423.6 | 306.3 | 244.4 | 192.0 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.0 | 0.0 | 0.2 | 2.1 | 0.7 | 1.5 | 3.5 | |
| Growth | +953.0% | −68.1% | +124.6% | +130.3% | |||
| 0.0 | 0.0 | 2.7 | 8.8 | 1.7 | 1.4 | 3.3 | |
| 0.0 | 0.0 | −2.5 | −6.7 | −1.0 | 0.1 | 0.2 | |
| Growth | +80.9% | ||||||
| 9.3 | 12.6 | 58.3 | 110.4 | 82.2 | 37.0 | 42.5 | |
| n/a | 9.6 | 35.3 | 42.0 | 42.6 | 24.4 | 22.8 | |
| −12.0 | −22.2 | −96.1 | −159.0 | −137.4 | −64.3 | −65.6 | |
| Growth | |||||||
| 3.1 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −14.1 | 324.1 | −96.0 | −153.4 | −123.5 | −52.0 | −57.2 | |
| Growth | −129.6% | ||||||
| Per share | |||||||
| −0.16 | 3.11 | −0.56 | −0.87 | −0.68 | −0.30 | −0.33 | |
| −0.16 | −0.35 | −0.56 | −0.87 | −0.68 | −0.30 | −0.33 | |
| Growth | |||||||
| 86.6 | 104.3 | 172.2 | 175.4 | 181.4 | 174.9 | 175.4 | |
| 86.6 | 112.6 | 172.2 | 175.4 | 181.4 | 174.9 | 175.4 | |
| Growth | +29.9% | +53.0% | +1.8% | +3.4% | −3.6% | +0.3% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.