Closing prices at the end of each trading day, from 22 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.2 | 2.1 | 0.7 | 1.5 | 3.5 |
| Growth | +953.0% | −68.1% | +124.6% | +130.3% | |||
| Operating income | −12.0 | −22.2 | −96.1 | −159.0 | −137.4 | −64.3 | −65.6 |
| Net income | −14.1 | 324.1 | −96.0 | −153.4 | −123.5 | −52.0 | −57.2 |
| Growth | −129.6% | ||||||
| EPS, diluted | −0.16 | −0.35 | −0.56 | −0.87 | −0.68 | −0.30 | −0.33 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −1,268.5% | −316.8% | −155.4% | 6.2% | 4.9% |
| Operating margin | n/a | n/a | −48,048.5% | −7,551.3% | −20,441.8% | −4,261.0% | −1,886.4% |
| Net margin | n/a | n/a | −48,024.0% | −7,281.9% | −18,379.5% | −3,449.2% | −1,645.7% |
| Free cash flow margin | n/a | n/a | −41,441.0% | −5,686.7% | −18,506.4% | −4,855.1% | −2,022.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.1 | −22.9 | −80.5 | −116.9 | −117.0 | −56.7 | −46.5 |
| Capital expenditure | −0.3 | −0.3 | −2.4 | −2.9 | −7.4 | −16.5 | −23.7 |
| Free cash flow | −11.4 | −23.3 | −82.9 | −119.8 | −124.4 | −73.3 | −70.3 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | 0.0 | −0.0 | −14.0 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.3 | 389.7 | 258.4 | 119.5 | 12.9 | 9.2 | 22.9 |
| Total debt | n/a | 0.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 388.8 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −18.1 | 640.2 | 553.9 | 423.6 | 306.3 | 244.4 | 192.0 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | −1,268.5% | −316.8% | −155.4% | 6.2% | 4.9% | |
| n/a | n/a | −48,048.5% | −7,551.3% | −20,441.8% | −4,261.0% | −1,886.4% | |
| n/a | n/a | −48,024.0% | −7,281.9% | −18,379.5% | −3,449.2% | −1,645.7% | |
| n/a | n/a | −41,441.0% | −5,686.7% | −18,506.4% | −4,855.1% | −2,022.7% | |
| Spending | |||||||
| n/a | n/a | 29,130.5% | 5,240.7% | 12,238.1% | 2,452.2% | 1,222.1% | |
| n/a | n/a | 17,649.5% | 1,993.7% | 6,340.9% | 1,615.8% | 654.9% | |
| n/a | n/a | 1,190.0% | 137.0% | 1,101.3% | 1,095.1% | 683.2% | |
| 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| n/a | 50.6% | −17.3% | −36.2% | −40.3% | −21.3% | −29.8% | |
| −100.1% | 49.5% | −16.6% | −34.3% | −37.6% | −19.8% | −28.1% | |
| Balance and payout | |||||||
| n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | |
| 228.2% | 2.3% | 4.2% | 5.2% | 6.7% | 7.1% | 5.7% | |