Closing prices at the end of each trading day, from 27 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.3 | 1.5 | 6.8 | 11.0 | 12.9 | 13.6 |
| Growth | +408.8% | +355.5% | +61.9% | +16.8% | +5.2% | |
| Operating income | −23.5 | −64.9 | −73.9 | −48.1 | −43.2 | −37.1 |
| Net income | −23.4 | −64.9 | −44.2 | −44.2 | −40.7 | −35.6 |
| Growth | ||||||
| EPS, diluted | n/a | −17.57 | −1.04 | −0.62 | −0.56 | −0.43 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −162.2% | −78.0% | 13.3% | 43.1% | 45.7% | 49.8% |
| Operating margin | −7,990.1% | −4,336.1% | −1,084.2% | −436.1% | −335.3% | −273.4% |
| Net margin | −7,968.4% | −4,335.0% | −649.2% | −401.0% | −315.9% | −262.3% |
| Free cash flow margin | −7,854.8% | −3,335.1% | −1,070.2% | −386.3% | −303.7% | −214.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −21.5 | −47.2 | −72.3 | −41.8 | −38.8 | −27.9 |
| Capital expenditure | −1.6 | −2.7 | −0.6 | −0.8 | −0.4 | −1.2 |
| Free cash flow | −23.1 | −49.9 | −72.9 | −42.6 | −39.2 | −29.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 62.7 | 188.5 | 117.5 | 75.2 | 37.6 | 35.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 35.1 |
| Shareholders’ equity | −61.1 | 186.2 | 123.7 | 84.4 | 49.0 | 41.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.3 | 1.5 | 6.8 | 11.0 | 12.9 | 13.6 | |
| Growth | +408.8% | +355.5% | +61.9% | +16.8% | +5.2% | |
| 0.8 | 2.7 | 5.9 | 6.3 | 7.0 | 6.8 | |
| −0.5 | −1.2 | 0.9 | 4.8 | 5.9 | 6.8 | |
| Growth | +424.5% | +23.8% | +14.6% | |||
| 14.6 | 25.8 | 28.2 | 22.5 | 22.5 | 17.5 | |
| 5.9 | 27.5 | 32.4 | 20.3 | 17.5 | 16.3 | |
| −23.5 | −64.9 | −73.9 | −48.1 | −43.2 | −37.1 | |
| Growth | ||||||
| −23.4 | −64.9 | −73.2 | −44.2 | −40.7 | −35.6 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −23.4 | −64.9 | −44.2 | −44.2 | −40.7 | −35.6 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −17.57 | −1.04 | −0.62 | −0.56 | −0.43 | |
| n/a | −17.57 | −1.04 | −0.62 | −0.56 | −0.43 | |
| Growth | ||||||
| n/a | 3.7 | 70.4 | 71.3 | 72.4 | 81.8 | |
| n/a | 3.7 | 70.4 | 71.3 | 72.4 | 81.8 | |
| Growth | +1,808.9% | +1.2% | +1.5% | +13.0% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.