Closing prices at the end of each trading day, from 27 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.3 | 1.5 | 6.8 | 11.0 | 12.9 | 13.6 |
| Growth | +408.8% | +355.5% | +61.9% | +16.8% | +5.2% | |
| Operating income | −23.5 | −64.9 | −73.9 | −48.1 | −43.2 | −37.1 |
| Net income | −23.4 | −64.9 | −44.2 | −44.2 | −40.7 | −35.6 |
| Growth | ||||||
| EPS, diluted | n/a | −17.57 | −1.04 | −0.62 | −0.56 | −0.43 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −162.2% | −78.0% | 13.3% | 43.1% | 45.7% | 49.8% |
| Operating margin | −7,990.1% | −4,336.1% | −1,084.2% | −436.1% | −335.3% | −273.4% |
| Net margin | −7,968.4% | −4,335.0% | −649.2% | −401.0% | −315.9% | −262.3% |
| Free cash flow margin | −7,854.8% | −3,335.1% | −1,070.2% | −386.3% | −303.7% | −214.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −21.5 | −47.2 | −72.3 | −41.8 | −38.8 | −27.9 |
| Capital expenditure | −1.6 | −2.7 | −0.6 | −0.8 | −0.4 | −1.2 |
| Free cash flow | −23.1 | −49.9 | −72.9 | −42.6 | −39.2 | −29.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 62.7 | 188.5 | 117.5 | 75.2 | 37.6 | 35.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 35.1 |
| Shareholders’ equity | −61.1 | 186.2 | 123.7 | 84.4 | 49.0 | 41.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −162.2% | −78.0% | 13.3% | 43.1% | 45.7% | 49.8% | |
| −7,990.1% | −4,336.1% | −1,084.2% | −436.1% | −335.3% | −273.4% | |
| −7,968.4% | −4,335.0% | −1,073.7% | −401.0% | −315.9% | −262.3% | |
| −7,968.4% | −4,335.0% | −649.2% | −401.0% | −315.9% | −262.3% | |
| −7,854.8% | −3,335.1% | −1,070.2% | −386.3% | −303.7% | −214.8% | |
| Spending | ||||||
| 4,963.6% | 1,727.4% | 413.2% | 203.9% | 174.5% | 128.7% | |
| 2,013.9% | 1,838.0% | 475.6% | 183.8% | 135.7% | 119.8% | |
| 533.3% | 181.2% | 8.6% | 7.3% | 3.0% | 8.7% | |
| Returns | ||||||
| n/a | −34.8% | −35.8% | −52.4% | −83.0% | −86.8% | |
| −32.8% | −32.0% | −33.0% | −47.0% | −69.1% | −64.4% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.00 | |
| 6.0% | 8.0% | 7.7% | 10.4% | 16.7% | 25.8% | |