Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,052.3 | 1,177.4 | 1,237.2 | 1,509.7 | 2,063.3 | 2,308.1 | 2,394.7 | 2,431.0 | 2,309.3 |
| Growth | +11.9% | +5.1% | +22.0% | +36.7% | +11.9% | +3.8% | +1.5% | −5.0% | |
| Operating income | 45.3 | 63.2 | 60.5 | 106.7 | 209.5 | 265.2 | 200.8 | 128.2 | 34.0 |
| Net income | 23.5 | 39.3 | 36.0 | 74.6 | 155.0 | 198.0 | 109.3 | 38.1 | −31.6 |
| Growth | +67.0% | −8.5% | +107.4% | +107.7% | +27.8% | −44.8% | −65.2% | −183.1% | |
| EPS, diluted | 0.95 | 1.71 | 1.57 | 3.37 | 6.78 | 8.84 | 4.87 | 1.65 | −1.43 |
| Growth | +80.0% | −8.2% | +114.6% | +101.2% | +30.4% | −44.9% | −66.1% | −186.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 25.3% | 26.1% | 26.4% | 32.0% | 34.9% | 34.9% | 33.0% | 32.5% |
| Operating margin | 4.3% | 5.4% | 4.9% | 7.1% | 10.2% | 11.5% | 8.4% | 5.3% | 1.5% |
| Net margin | 2.2% | 3.3% | 2.9% | 4.9% | 7.5% | 8.6% | 4.6% | 1.6% | −1.4% |
| Free cash flow margin | −0.9% | 4.8% | −2.4% | 19.3% | 16.9% | 0.8% | −12.0% | −3.5% | 0.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.7 | 70.4 | −12.4 | 304.7 | 373.9 | 76.6 | −222.2 | −25.7 | 72.8 |
| Capital expenditure | −14.4 | −13.8 | −17.1 | −12.8 | −26.1 | −58.5 | −65.4 | −60.4 | −60.9 |
| Free cash flow | −9.6 | 56.6 | −29.5 | 291.9 | 347.8 | 18.1 | −287.6 | −86.1 | 11.9 |
| Growth | −152.1% | +19.1% | −94.8% | −1,685.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 42.0 | 48.8 | 38.5 | 155.5 | 222.2 | 228.3 | 201.5 | 224.3 | 170.4 |
| Total debt | 0.0 | 0.0 | 0.0 | 7.9 | 51.1 | 48.2 | 423.0 | 389.7 | 391.8 |
| Net cash (debt) | 42.0 | 48.8 | 38.5 | 147.6 | 171.1 | 180.1 | −221.5 | −165.3 | −221.5 |
| Shareholders’ equity | 302.2 | 353.1 | 368.8 | 455.4 | 594.9 | 782.7 | 915.8 | 975.8 | 937.2 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.06 | 0.46 | 0.40 | 0.42 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 42.0 | 48.8 | 38.5 | 155.5 | 222.2 | 228.3 | 201.5 | 224.3 | 170.4 | |
| 24.7 | 34.0 | 42.4 | 40.2 | 47.7 | 50.3 | 85.8 | 106.4 | 108.3 | |
| 401.3 | 377.1 | 477.5 | 298.0 | 231.0 | 454.4 | 812.8 | 906.6 | 867.3 | |
| 127.2 | 138.7 | 144.3 | 141.9 | 175.5 | 246.0 | 527.6 | 532.8 | 552.5 | |
| 25.9 | 27.4 | 64.0 | 84.2 | 195.6 | 235.6 | 559.8 | 592.3 | 526.9 | |
| 640.0 | 640.5 | 784.1 | 775.3 | 1,007.8 | 1,352.8 | 2,421.3 | 2,605.1 | 2,470.4 | |
| Growth | +0.1% | +22.4% | −1.1% | +30.0% | +34.2% | +79.0% | +7.6% | −5.2% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | 0.5 | 3.6 | 2.9 | 33.8 | 33.8 | 35.6 | |
| 0.0 | 0.0 | 0.0 | 7.3 | 47.5 | 45.3 | 389.2 | 355.9 | 356.2 | |
| calc | 0.0 | 0.0 | 0.0 | 7.9 | 51.1 | 48.2 | 423.0 | 389.7 | 391.8 |
| 337.8 | 287.4 | 415.3 | 319.9 | 412.9 | 570.1 | 1,502.9 | 1,618.8 | 1,521.7 | |
| Equity | |||||||||
| 126.8 | 166.1 | 202.5 | 277.7 | 432.7 | 630.7 | 739.9 | 778.0 | 746.4 | |
| 302.2 | 353.1 | 368.8 | 455.4 | 594.9 | 782.7 | 915.8 | 975.8 | 937.2 | |
| Growth | +16.8% | +4.5% | +23.5% | +30.6% | +31.6% | +17.0% | +6.5% | −4.0% | |
| Per share and net cash | |||||||||
| calc | 42.0 | 48.8 | 38.5 | 147.6 | 171.1 | 180.1 | −221.5 | −165.3 | −221.5 |
| 21.9 | 22.7 | 21.3 | 21.9 | 21.8 | 21.7 | 22.1 | 22.5 | 21.9 | |
| calc | 13.81 | 15.57 | 17.30 | 20.83 | 27.26 | 36.11 | 41.43 | 43.28 | 42.86 |
Lines marked calc are worked out here from filed figures; point at one for how.