Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.8 | 13.9 | 17.6 | 21.6 | 23.0 | 27.7 | 34.8 | 47.2 | 84.3 |
| Growth | −17.5% | +26.9% | +22.9% | +6.7% | +20.4% | +25.5% | +35.6% | +78.6% | |
| Operating income | −0.1 | −3.7 | 1.5 | 2.7 | 3.9 | 7.2 | 7.4 | 9.7 | 20.1 |
| Net income | 4.6 | −3.7 | 1.9 | 3.3 | 5.1 | 5.5 | 6.0 | 7.0 | 15.6 |
| Growth | −180.0% | +76.7% | +54.9% | +9.1% | +9.1% | +16.1% | +123.3% | ||
| EPS, diluted | 0.27 | −0.22 | 0.11 | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.88 |
| Growth | −181.5% | +72.7% | +52.6% | +10.3% | +9.4% | +14.3% | +120.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.4% | 47.2% | 56.3% | 54.7% | 55.5% | 60.1% | 61.2% | 54.9% | 48.1% |
| Operating margin | −0.5% | −26.8% | 8.7% | 12.7% | 16.9% | 26.0% | 21.1% | 20.5% | 23.8% |
| Net margin | 27.2% | −26.4% | 10.5% | 15.1% | 22.0% | 19.9% | 17.3% | 14.8% | 18.5% |
| Free cash flow margin | 35.2% | −31.0% | 11.5% | 19.7% | 18.5% | 21.4% | 5.2% | 10.9% | 8.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.1 | −1.7 | 2.1 | 4.6 | 4.6 | 6.1 | 2.1 | 5.8 | 13.3 |
| Capital expenditure | −0.2 | −2.5 | −0.1 | −0.3 | −0.3 | −0.2 | −0.3 | −0.7 | −6.5 |
| Free cash flow | 5.9 | −4.3 | 2.0 | 4.3 | 4.3 | 5.9 | 1.8 | 5.1 | 6.8 |
| Growth | −172.5% | +109.9% | +0.0% | +39.5% | −69.7% | +185.8% | +32.2% | ||
| Dividends paid | n/a | n/a | n/a | −19.8 | −19.8 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 24.7 | 20.4 | 22.4 | 12.6 | 8.3 | 17.3 | 3.1 | 0.5 | 2.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 19.5 | 28.0 | 24.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −16.4 | −27.5 | −21.4 |
| Shareholders’ equity | 37.6 | 34.2 | 36.2 | 27.8 | 24.6 | 30.7 | 38.6 | 46.6 | 64.6 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.50 | 0.60 | 0.37 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 48.4% | 47.2% | 56.3% | 54.7% | 55.5% | 60.1% | 61.2% | 54.9% | 48.1% | |
| −0.5% | −26.8% | 8.7% | 12.7% | 16.9% | 26.0% | 21.1% | 20.5% | 23.8% | |
| 28.7% | −25.9% | 10.5% | 13.7% | 17.3% | 26.5% | 21.9% | 18.8% | 23.7% | |
| 27.2% | −26.4% | 10.5% | 15.1% | 22.0% | 19.9% | 17.3% | 14.8% | 18.5% | |
| 35.2% | −31.0% | 11.5% | 19.7% | 18.5% | 21.4% | 5.2% | 10.9% | 8.1% | |
| Spending | |||||||||
| 26.5% | 25.8% | 14.2% | 13.7% | 11.4% | 9.8% | 9.0% | 8.8% | 4.7% | |
| 22.3% | 48.2% | 33.4% | 28.2% | 27.2% | 24.3% | 31.1% | 25.7% | 19.5% | |
| 0.9% | 18.4% | 0.5% | 1.6% | 1.5% | 0.6% | 0.9% | 1.4% | 7.7% | |
| 5.1% | n/a | 0.1% | −36.7% | −27.4% | 24.8% | 21.1% | 20.9% | 21.7% | |
| Returns | |||||||||
| 12.1% | −10.7% | 5.1% | 11.8% | 20.6% | 18.0% | 15.6% | 15.0% | 24.2% | |
| 11.1% | −9.7% | 4.8% | 7.9% | 18.7% | 15.9% | 9.6% | 8.5% | 15.1% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.50 | 0.60 | 0.37 | |
| 8.4% | 9.2% | 6.1% | 33.2% | 9.2% | 11.4% | 38.6% | 43.4% | 37.5% | |
| n/a | n/a | n/a | 605.2% | 390.7% | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 465.4% | 465.4% | n/a | n/a | n/a | n/a | |