Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 3.9 | 4.1 | 3.1 | 3.2 | 3.3 | 3.4 |
| Growth | +137.7% | +7.0% | −25.4% | +4.7% | +1.9% | +2.7% | |
| Operating income | −4.8 | −4.1 | −9.7 | −16.7 | −15.6 | −15.7 | −15.1 |
| Net income | −4.6 | −3.7 | −9.9 | −17.0 | −14.7 | −15.3 | −15.1 |
| Growth | |||||||
| EPS, diluted | 0.33 | 0.22 | 0.35 | 0.46 | 0.32 | 0.30 | 0.24 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 63.2% | 53.0% | 46.8% | 40.3% | 44.1% | 36.3% |
| Operating margin | −294.0% | −107.1% | −235.0% | −542.6% | −482.4% | −476.9% | −446.7% |
| Net margin | −279.7% | −96.4% | −239.1% | −550.3% | −453.8% | −465.5% | −445.6% |
| Free cash flow margin | −128.6% | −101.2% | −317.5% | −492.2% | −403.5% | −383.9% | −432.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.0 | −3.7 | −12.6 | −14.3 | −12.6 | −12.6 | −14.6 |
| Capital expenditure | −0.1 | −0.2 | −0.5 | −0.9 | −0.5 | −0.1 | −0.0 |
| Free cash flow | −2.1 | −3.9 | −13.1 | −15.2 | −13.0 | −12.6 | −14.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 3.5 | 25.6 | 23.7 | 10.5 | 7.6 | 8.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.2 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 7.4 | 8.9 |
| Shareholders’ equity | 3.3 | 5.6 | 27.0 | 25.4 | 12.2 | 6.9 | 9.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 1.6 | 3.9 | 4.1 | 3.1 | 3.2 | 3.3 | 3.4 | |
| Growth | +137.7% | +7.0% | −25.4% | +4.7% | +1.9% | +2.7% | |
| 1.1 | 1.4 | 1.9 | 1.6 | 1.9 | 1.8 | 2.2 | |
| 0.5 | 2.4 | 2.2 | 1.4 | 1.3 | 1.5 | 1.2 | |
| Growth | +366.4% | −10.2% | −34.2% | −10.0% | +11.6% | −15.5% | |
| 3.0 | 3.8 | 5.9 | 9.1 | 8.3 | 7.1 | 7.4 | |
| 1.3 | 0.1 | 0.2 | 0.7 | 4.2 | 3.8 | 4.5 | |
| −4.8 | −4.1 | −9.7 | −16.7 | −15.6 | −15.7 | −15.1 | |
| Growth | |||||||
| −4.6 | −3.7 | −9.9 | −17.0 | −14.7 | −15.3 | −15.1 | |
| Growth | |||||||
| Per share | |||||||
| 0.33 | 0.22 | 0.35 | 0.46 | 0.32 | 0.30 | 0.24 | |
| 0.33 | 0.22 | 0.35 | 0.46 | 0.32 | 0.30 | 0.24 | |
| Growth | −33.3% | +59.1% | +31.4% | −30.4% | −6.3% | −20.0% | |
| 13.6 | 17.1 | 28.5 | 37.0 | 45.6 | 50.9 | 63.6 | |
| 13.6 | 17.1 | 28.5 | 37.0 | 45.6 | 50.9 | 63.6 | |
| Growth | +25.8% | +66.7% | +29.7% | +23.3% | +11.5% | +25.0% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.