Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 3.9 | 4.1 | 3.1 | 3.2 | 3.3 | 3.4 |
| Growth | +137.7% | +7.0% | −25.4% | +4.7% | +1.9% | +2.7% | |
| Operating income | −4.8 | −4.1 | −9.7 | −16.7 | −15.6 | −15.7 | −15.1 |
| Net income | −4.6 | −3.7 | −9.9 | −17.0 | −14.7 | −15.3 | −15.1 |
| Growth | |||||||
| EPS, diluted | 0.33 | 0.22 | 0.35 | 0.46 | 0.32 | 0.30 | 0.24 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 63.2% | 53.0% | 46.8% | 40.3% | 44.1% | 36.3% |
| Operating margin | −294.0% | −107.1% | −235.0% | −542.6% | −482.4% | −476.9% | −446.7% |
| Net margin | −279.7% | −96.4% | −239.1% | −550.3% | −453.8% | −465.5% | −445.6% |
| Free cash flow margin | −128.6% | −101.2% | −317.5% | −492.2% | −403.5% | −383.9% | −432.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.0 | −3.7 | −12.6 | −14.3 | −12.6 | −12.6 | −14.6 |
| Capital expenditure | −0.1 | −0.2 | −0.5 | −0.9 | −0.5 | −0.1 | −0.0 |
| Free cash flow | −2.1 | −3.9 | −13.1 | −15.2 | −13.0 | −12.6 | −14.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 3.5 | 25.6 | 23.7 | 10.5 | 7.6 | 8.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.2 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 7.4 | 8.9 |
| Shareholders’ equity | 3.3 | 5.6 | 27.0 | 25.4 | 12.2 | 6.9 | 9.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 32.2% | 63.2% | 53.0% | 46.8% | 40.3% | 44.1% | 36.3% | |
| −294.0% | −107.1% | −235.0% | −542.6% | −482.4% | −476.9% | −446.7% | |
| −279.7% | −96.4% | −239.1% | −550.3% | −453.8% | −465.5% | −445.6% | |
| −128.6% | −101.2% | −317.5% | −492.2% | −403.5% | −383.9% | −432.4% | |
| Spending | |||||||
| 184.4% | 98.5% | 142.0% | 295.7% | 256.2% | 215.6% | 220.0% | |
| 78.2% | 3.1% | 4.3% | 23.8% | 129.0% | 114.1% | 134.0% | |
| 6.3% | 5.8% | 12.9% | 28.9% | 14.9% | 2.2% | 1.1% | |
| Returns | |||||||
| −138.3% | −66.0% | −36.7% | −66.8% | −120.5% | −222.0% | −166.4% | |
| n/a | −36.4% | −30.7% | −56.2% | −89.3% | −121.8% | −108.4% | |
| Balance and payout | |||||||
| n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 | |
| n/a | n/a | 16.5% | 15.8% | 25.9% | 45.1% | n/a | |