Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.38 | 12.62 | 11.78 | 8.99 | 6.12 | 11.34 | 14.20 | 10.93 | 10.02 | 9.66 |
| Growth | +71.0% | −6.7% | −23.6% | −31.9% | +85.2% | +25.2% | −23.0% | −8.4% | −3.6% | |
| Net income | −1.13 | 2.45 | 1.48 | −1.10 | −1.65 | −0.52 | −0.18 | −0.68 | −0.45 | −0.30 |
| Growth | −39.6% | −174.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −15.3% | 19.4% | 12.6% | −12.2% | −27.0% | −4.6% | −1.3% | −6.3% | −4.4% | −3.1% |
| Free cash flow margin | 13.2% | −13.2% | 5.5% | −19.0% | −10.0% | 0.1% | 5.1% | 31.4% | 5.5% | −6.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.22 | −1.35 | 0.92 | −1.46 | −0.42 | 0.32 | 1.06 | 3.74 | 0.83 | −0.31 |
| Capital expenditure | −0.25 | −0.32 | −0.27 | −0.25 | −0.20 | −0.31 | −0.34 | −0.30 | −0.28 | −0.34 |
| Free cash flow | 0.97 | −1.66 | 0.65 | −1.71 | −0.62 | 0.02 | 0.72 | 3.43 | 0.55 | −0.65 |
| Growth | −271.4% | −362.7% | +4,381.3% | +378.8% | −83.9% | −218.5% | ||||
| Dividends paid | −0.10 | −0.08 | −0.10 | −0.11 | −0.53 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.83 | 1.16 | 2.66 | 3.79 | 1.68 | 2.32 | 2.34 | 2.95 | 2.60 | 1.45 |
| Shareholders’ equity | 2.15 | 5.11 | 6.53 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 7.38 | 12.62 | 11.78 | 8.99 | 6.12 | 11.34 | 14.20 | 10.93 | 10.02 | 9.66 | |
| Growth | +71.0% | −6.7% | −23.6% | −31.9% | +85.2% | +25.2% | −23.0% | −8.4% | −3.6% | |
| 1.00 | 1.27 | 1.39 | 1.38 | 1.19 | 1.24 | 1.25 | 0.85 | 0.78 | 0.84 | |
| −2.37 | 1.87 | 0.22 | −1.74 | −2.58 | −0.58 | 0.01 | −0.92 | −0.57 | −0.35 | |
| −0.09 | −0.53 | −0.01 | 0.02 | −0.12 | −0.08 | 0.03 | 0.09 | −0.03 | −0.02 | |
| −1.13 | 2.45 | 1.48 | −1.10 | −1.65 | −0.52 | −0.18 | −0.68 | −0.45 | −0.30 | |
| Growth | −39.6% | −174.1% | ||||||||