Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810.7 | 876.8 | 1,077.0 | 1,190.9 | 1,536.5 | 2,166.8 | 2,377.2 | 2,884.4 | 3,371.5 |
| Growth | +8.2% | +22.8% | +10.6% | +29.0% | +41.0% | +9.7% | +21.3% | +16.9% | |
| Operating income | 20.3 | 26.0 | 41.9 | 50.1 | 85.6 | 56.0 | 159.8 | 300.9 | 383.5 |
| Net income | 13.4 | −14.2 | 33.2 | 41.6 | 66.7 | 34.8 | 108.3 | 219.1 | 306.0 |
| Growth | −205.5% | +25.3% | +60.2% | −47.9% | +211.5% | +102.3% | +39.6% | ||
| EPS, diluted | 0.62 | −0.67 | 1.55 | 1.94 | 3.15 | 1.44 | 4.54 | 9.89 | 15.02 |
| Growth | −208.1% | +25.2% | +62.4% | −54.3% | +215.3% | +117.8% | +51.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 17.1% | 16.9% | 19.1% | 18.7% | 14.7% | 18.7% | 24.2% | 25.5% |
| Operating margin | 2.5% | 3.0% | 3.9% | 4.2% | 5.6% | 2.6% | 6.7% | 10.4% | 11.4% |
| Net margin | 1.7% | −1.6% | 3.1% | 3.5% | 4.3% | 1.6% | 4.6% | 7.6% | 9.1% |
| Free cash flow margin | 2.2% | 0.9% | 3.0% | 6.0% | 2.0% | −0.6% | 5.7% | 6.6% | 6.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 22.3 | 12.2 | 38.7 | 76.7 | 37.9 | 16.3 | 153.9 | 234.4 | 286.1 |
| Capital expenditure | −4.6 | −4.6 | −6.3 | −4.7 | −7.4 | −29.3 | −17.7 | −45.2 | −67.3 |
| Free cash flow | 17.8 | 7.7 | 32.4 | 72.0 | 30.5 | −13.0 | 136.2 | 189.2 | 218.8 |
| Growth | −56.9% | +323.2% | +122.0% | −57.6% | −142.6% | +38.9% | +15.6% | ||
| Buybacks | −2.4 | −2.1 | −9.8 | −7.7 | −7.0 | −18.6 | −8.3 | −44.0 | −41.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.3 | 26.2 | 18.9 | 53.6 | 23.1 | 24.8 | 75.8 | 100.8 | 127.2 |
| Total debt | 29.4 | 29.6 | 0.3 | 0.2 | 39.7 | 81.6 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | −1.1 | −3.3 | 18.6 | 53.4 | −16.6 | −56.8 | 75.8 | 100.8 | 127.2 |
| Shareholders’ equity | 236.7 | 220.4 | 246.2 | 283.3 | 346.0 | 361.3 | 450.0 | 611.1 | 884.0 |
| Debt to equity | 0.12 | 0.13 | 0.00 | 0.00 | 0.11 | 0.23 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 17.3% | 17.1% | 16.9% | 19.1% | 18.7% | 14.7% | 18.7% | 24.2% | 25.5% | |
| 2.5% | 3.0% | 3.9% | 4.2% | 5.6% | 2.6% | 6.7% | 10.4% | 11.4% | |
| 2.3% | 2.8% | 3.7% | 4.1% | 5.5% | 2.4% | 6.7% | 10.6% | 11.7% | |
| 1.7% | −1.6% | 3.1% | 3.5% | 4.3% | 1.6% | 4.6% | 7.6% | 9.1% | |
| 2.2% | 0.9% | 3.0% | 6.0% | 2.0% | −0.6% | 5.7% | 6.6% | 6.5% | |
| Spending | |||||||||
| 14.8% | 14.1% | 13.1% | 14.4% | 13.2% | 12.1% | 12.6% | 13.8% | 14.1% | |
| 0.6% | 0.5% | 0.6% | 0.4% | 0.5% | 1.4% | 0.7% | 1.6% | 2.0% | |
| 27.7% | 156.7% | 16.6% | 17.7% | 19.1% | 24.2% | 24.4% | 23.7% | 24.6% | |
| Returns | |||||||||
| 5.7% | −6.4% | 13.5% | 14.7% | 19.3% | 9.6% | 24.1% | 35.9% | 34.6% | |
| 3.2% | −3.4% | 7.5% | 7.4% | 8.7% | 3.7% | 11.0% | 17.6% | 19.2% | |
| Balance and payout | |||||||||
| 0.12 | 0.13 | 0.00 | 0.00 | 0.11 | 0.23 | 0.00 | 0.00 | 0.00 | |
| 43.5% | 47.0% | 44.0% | 49.1% | 51.7% | 58.2% | 49.1% | 47.6% | 44.4% | |
| 13.3% | 26.9% | 30.2% | 10.7% | 23.0% | n/a | 6.1% | 23.3% | 19.0% | |