Closing prices at the end of each trading day, from 21 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262.6 | 323.5 | 376.3 | 150.1 | 224.1 | 187.8 | 189.7 | 191.2 | 213.2 |
| Growth | +23.2% | +16.3% | −60.1% | +49.3% | −16.2% | +1.0% | +0.8% | +11.5% | |
| Operating income | 7.6 | 12.4 | 6.4 | 7.8 | −0.0 | −23.1 | −4.4 | 4.4 | 3.8 |
| Net income | 0.9 | −6.9 | −3.0 | −0.4 | −4.5 | −17.1 | −0.8 | 113.3 | 17.9 |
| Growth | −864.7% | −84.2% | |||||||
| EPS, diluted | n/a | 0.08 | −0.29 | −0.03 | −0.22 | −0.77 | −0.07 | 4.73 | 0.72 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 25.7% | 28.4% | 82.2% | 87.2% | 150.6% | 175.7% | n/a | n/a |
| Operating margin | 2.9% | 3.8% | 1.7% | 5.2% | −0.0% | −12.3% | −2.3% | 2.3% | 1.8% |
| Net margin | 0.3% | −2.1% | −0.8% | −0.3% | −2.0% | −9.1% | −0.4% | 59.3% | 8.4% |
| Free cash flow margin | 2.9% | 4.9% | 6.9% | 13.9% | 19.0% | 22.1% | 17.4% | 23.8% | 1.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.3 | 18.1 | 26.6 | 23.7 | 44.5 | 43.8 | 37.2 | 48.4 | 5.7 |
| Capital expenditure | −0.6 | −2.2 | −0.8 | −2.9 | −1.9 | −2.3 | −4.2 | −3.0 | −1.9 |
| Free cash flow | 7.7 | 15.9 | 25.8 | 20.8 | 42.6 | 41.5 | 33.0 | 45.4 | 3.8 |
| Growth | +106.2% | +62.6% | −19.3% | +104.7% | −2.6% | −20.5% | +37.9% | −91.7% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −37.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 0.6 | 1.1 | 15.6 | 3.6 | 3.5 | 3.1 | 86.5 | 66.7 |
| Total debt | 110.8 | 36.8 | 139.3 | 90.8 | 200.6 | 287.0 | 388.0 | 26.2 | 0.0 |
| Net cash (debt) | −109.9 | −36.2 | −138.2 | −75.2 | −197.0 | −283.5 | −384.9 | 60.3 | 66.7 |
| Shareholders’ equity | n/a | 39.3 | 80.1 | 155.6 | 204.8 | 218.4 | 236.7 | 379.7 | 389.6 |
| Debt to equity | n/a | 0.94 | 1.74 | 0.58 | 0.98 | 1.31 | 1.64 | 0.07 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019† 30 Sep 2019 | FY2020† 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 262.6 | 323.5 | 376.3 | 150.1 | 224.1 | 187.8 | 189.7 | 191.2 | 213.2 | |
| Growth | +23.2% | +16.3% | −60.1% | +49.3% | −16.2% | +1.0% | +0.8% | +11.5% | |
| 189.1 | 214.5 | 242.9 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| 56.8 | 83.2 | 106.9 | 123.4 | 195.3 | 282.7 | 333.3 | n/a | n/a | |
| Growth | +46.5% | +28.5% | +15.4% | +58.4% | +44.7% | +17.9% | |||
| 27.2 | 40.6 | 62.9 | 78.3 | 134.9 | 156.7 | 106.0 | 100.8 | 114.7 | |
| 7.6 | 12.4 | 6.4 | 7.8 | −0.0 | −23.1 | −4.4 | 4.4 | 3.8 | |
| Growth | +62.6% | −48.3% | +21.6% | −100.2% | −13.3% | ||||
| 1.1 | −4.6 | 0.4 | −3.8 | −7.2 | −38.9 | −28.3 | −21.5 | 10.9 | |
| 0.2 | 0.3 | −0.2 | −2.8 | 0.6 | 0.2 | −3.5 | −5.5 | 5.3 | |
| 0.9 | −6.9 | −3.0 | −0.4 | −4.5 | −17.1 | −0.8 | 113.3 | 17.9 | |
| Growth | −864.7% | −84.2% | |||||||
| Per share | |||||||||
| n/a | 0.08 | −0.29 | −0.03 | −0.21 | −0.77 | −0.04 | 4.84 | 0.75 | |
| n/a | 0.08 | −0.29 | −0.03 | −0.22 | −0.77 | −0.07 | 4.73 | 0.72 | |
| Growth | −462.5% | −84.8% | |||||||
| n/a | 8.8 | 10.5 | 14.8 | 21.0 | 22.2 | 23.1 | 23.4 | 23.9 | |
| n/a | 26.9 | 10.5 | 27.4 | 31.7 | 22.2 | 33.2 | 33.9 | 34.2 | |
| Growth | −61.0% | +161.5% | +15.6% | −29.8% | +49.4% | +1.9% | +0.9% | ||
† The diluted share count jumps at 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.