Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.40 | 2.75 | 3.33 | 3.54 | 3.24 | 4.53 | 4.58 | 4.50 | 4.37 | 4.34 |
| Growth | +14.8% | +21.1% | +6.3% | −8.6% | +39.7% | +1.3% | −1.7% | −2.9% | −0.7% | |
| Operating income | 0.59 | 0.61 | 0.88 | 0.99 | 0.58 | −0.12 | −4.18 | −1.07 | −0.83 | 0.81 |
| Net income | 0.46 | 0.73 | 0.83 | 1.00 | 0.66 | 0.76 | −4.40 | −1.16 | −1.22 | 0.85 |
| Growth | +56.8% | +13.8% | +21.3% | −34.5% | +16.2% | −678.0% | ||||
| EPS, diluted | 3.07 | 4.92 | 5.56 | 6.74 | 4.45 | 5.04 | −28.00 | −7.34 | −7.69 | 5.45 |
| Growth | +60.3% | +13.0% | +21.2% | −34.0% | +13.3% | −655.6% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.5% | 66.4% | 69.0% | 69.6% | 68.0% | 69.7% | 64.8% | 60.9% | 65.4% | 66.1% |
| Operating margin | 24.5% | 22.0% | 26.5% | 27.8% | 17.9% | −2.7% | −91.2% | −23.7% | −19.1% | 18.6% |
| Net margin | 19.3% | 26.4% | 24.8% | 28.3% | 20.3% | 16.8% | −96.1% | −25.8% | −28.0% | 19.6% |
| Free cash flow margin | 21.6% | 20.5% | 25.4% | 23.8% | 27.5% | 7.4% | 2.3% | 6.3% | 16.2% | 21.4% |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.78 | 0.88 | 1.14 | 1.05 | 1.08 | 0.55 | 0.39 | 0.48 | 0.84 | 1.08 |
| Capital expenditure | −0.26 | −0.31 | −0.30 | −0.21 | −0.19 | −0.21 | −0.29 | −0.20 | −0.13 | −0.15 |
| Free cash flow | 0.52 | 0.57 | 0.85 | 0.84 | 0.89 | 0.34 | 0.11 | 0.28 | 0.71 | 0.93 |
| Growth | +8.9% | +49.7% | −0.5% | +5.8% | −62.2% | −68.5% | +167.0% | +150.5% | +31.3% | |
| Buybacks | −0.25 | −0.25 | −0.20 | −0.32 | −0.74 | 0.00 | 0.00 | 0.00 | −0.12 | −0.74 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.74 | 1.23 | 1.14 | 2.04 | 1.81 | 1.23 | 2.01 | 1.05 | 1.13 | 1.42 |
| Total debt | 1.06 | 1.19 | 2.00 | 1.14 | 1.18 | 0.00 | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.32 | 0.03 | −0.85 | 0.90 | 0.63 | 1.23 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.20 | 2.75 | 3.76 | 4.61 | 4.69 | 10.74 | 6.60 | 5.75 | 2.37 | 2.72 |
| Debt to equity | 0.48 | 0.43 | 0.53 | 0.25 | 0.25 | 0.00 | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Jan 2017 | FY2017 31 Dec 2017 | FY2018 30 Dec 2018 | FY2019 29 Dec 2019 | FY2021 3 Jan 2021 | FY2022 2 Jan 2022 | FY2023 1 Jan 2023 | FY2023 31 Dec 2023 | FY2024 29 Dec 2024 | FY2025 28 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 69.5% | 66.4% | 69.0% | 69.6% | 68.0% | 69.7% | 64.8% | 60.9% | 65.4% | 66.1% | |
| 24.5% | 22.0% | 26.5% | 27.8% | 17.9% | −2.7% | −91.2% | −23.7% | −19.1% | 18.6% | |
| 23.4% | 37.9% | 26.8% | 31.6% | 26.4% | 19.5% | −94.6% | −24.8% | −27.0% | 25.0% | |
| 19.3% | 26.4% | 24.8% | 28.3% | 20.3% | 16.8% | −96.1% | −25.8% | −28.0% | 19.6% | |
| 21.6% | 20.5% | 25.4% | 23.8% | 27.5% | 7.4% | 2.3% | 6.3% | 16.2% | 21.4% | |
| Spending | ||||||||||
| 21.0% | 19.8% | 18.7% | 18.3% | 21.1% | 26.2% | 28.8% | 30.1% | 26.7% | 22.3% | |
| 24.4% | 24.5% | 23.8% | 23.6% | 29.1% | 46.2% | 28.3% | 35.8% | 25.0% | 25.0% | |
| 10.8% | 11.3% | 8.9% | 5.9% | 5.8% | 4.6% | 6.2% | 4.3% | 2.9% | 3.4% | |
| 23.7% | 35.0% | 12.5% | 11.4% | 23.4% | 13.8% | n/a | n/a | n/a | 21.7% | |
| Returns | ||||||||||
| 21.1% | 26.4% | 22.0% | 21.7% | 14.0% | 7.1% | −66.7% | −20.2% | −51.5% | 31.2% | |
| 10.8% | 13.8% | 11.9% | 13.7% | 8.6% | 5.0% | −35.9% | −11.5% | −19.4% | 12.8% | |
| Balance and payout | ||||||||||
| 0.48 | 0.43 | 0.53 | 0.25 | 0.25 | 0.00 | n/a | n/a | n/a | n/a | |
| 48.0% | 44.4% | 23.8% | 38.5% | 82.6% | 0.0% | 0.0% | 0.0% | 16.4% | 79.7% | |