Closing prices at the end of each trading day, from 20 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 9.1 | 15.9 | 34.1 | 54.3 | 48.8 | 54.0 | 54.7 |
| Growth | +75.1% | +114.3% | +59.6% | −10.2% | +10.7% | +1.3% | |
| Operating income | −10.3 | −8.2 | −23.0 | −30.8 | −12.8 | −10.2 | −11.6 |
| Net income | −7.3 | −28.7 | −17.8 | −188.9 | −9.5 | −10.6 | −11.3 |
| Growth | |||||||
| EPS, diluted | n/a | −1.90 | −6.70 | −161.88 | −4.45 | −4.51 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.3% | 65.9% | 18.6% | 16.9% | 20.2% | 15.6% | 17.7% |
| Operating margin | −113.2% | −51.9% | −67.6% | −56.7% | −26.2% | −18.9% | −21.2% |
| Net margin | −80.4% | −180.6% | −52.2% | −347.6% | −19.5% | −19.6% | −20.7% |
| Free cash flow margin | −82.7% | −66.3% | −114.4% | −26.1% | −17.7% | −2.3% | 8.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.0 | −7.9 | −34.4 | −12.6 | −8.1 | −1.1 | 4.7 |
| Capital expenditure | −1.5 | −2.6 | −4.6 | −1.6 | −0.6 | −0.2 | −0.0 |
| Free cash flow | −7.5 | −10.5 | −39.0 | −14.2 | −8.7 | −1.2 | 4.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 13.9 | 8.9 | 13.9 | 2.4 | 1.8 | 0.9 | 2.7 |
| Total debt | n/a | 0.0 | 12.6 | 9.6 | 12.9 | 16.1 | 16.2 |
| Net cash (debt) | n/a | 8.9 | 1.3 | −7.2 | −11.1 | −15.2 | −13.5 |
| Shareholders’ equity | 24.7 | 11.1 | 201.2 | 22.7 | 14.5 | 5.2 | −3.7 |
| Debt to equity | n/a | 0.00 | 0.06 | 0.43 | 0.89 | 3.07 | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 9.1 | 15.9 | 34.1 | 54.3 | 48.8 | 54.0 | 54.7 | |
| Growth | +75.1% | +114.3% | +59.6% | −10.2% | +10.7% | +1.3% | |
| 4.8 | 7.1 | 25.5 | 43.0 | 38.0 | 45.6 | 45.0 | |
| 3.9 | 10.5 | 6.3 | 9.2 | 9.8 | 8.5 | 9.7 | |
| Growth | +166.4% | −39.5% | +44.7% | +7.5% | −14.2% | +14.6% | |
| 0.2 | 0.1 | n/a | n/a | n/a | n/a | n/a | |
| 6.4 | 11.5 | 17.2 | 21.5 | 11.0 | 8.0 | 9.5 | |
| −10.3 | −8.2 | −23.0 | −30.8 | −12.8 | −10.2 | −11.6 | |
| Growth | |||||||
| −7.3 | −28.5 | −0.2 | −26.1 | −9.5 | −12.8 | −11.7 | |
| 0.1 | 0.3 | 0.5 | −1.1 | 0.8 | −1.0 | 0.1 | |
| −7.3 | −28.7 | −17.8 | −188.9 | −9.5 | −10.6 | −11.3 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −1.90 | −3.06 | −157.83 | −4.45 | −4.51 | n/a | |
| n/a | −1.90 | −6.70 | −161.88 | −4.45 | −4.51 | n/a | |
| Growth | |||||||
| 32.0 | 38.6 | 5.8 | 7.2 | 12.8 | n/a | n/a | |
| 32.0 | 38.6 | 6.0 | 7.5 | 12.8 | n/a | n/a | |
| Growth | +20.6% | +25.2% | |||||
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CAD as filed; the screener converts to dollars.