Closing prices at the end of each trading day, from 20 May 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 9.1 | 15.9 | 34.1 | 54.3 | 48.8 | 54.0 | 54.7 |
| Growth | +75.1% | +114.3% | +59.6% | −10.2% | +10.7% | +1.3% | |
| Operating income | −10.3 | −8.2 | −23.0 | −30.8 | −12.8 | −10.2 | −11.6 |
| Net income | −7.3 | −28.7 | −17.8 | −188.9 | −9.5 | −10.6 | −11.3 |
| Growth | |||||||
| EPS, diluted | n/a | −1.90 | −6.70 | −161.88 | −4.45 | −4.51 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.3% | 65.9% | 18.6% | 16.9% | 20.2% | 15.6% | 17.7% |
| Operating margin | −113.2% | −51.9% | −67.6% | −56.7% | −26.2% | −18.9% | −21.2% |
| Net margin | −80.4% | −180.6% | −52.2% | −347.6% | −19.5% | −19.6% | −20.7% |
| Free cash flow margin | −82.7% | −66.3% | −114.4% | −26.1% | −17.7% | −2.3% | 8.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.0 | −7.9 | −34.4 | −12.6 | −8.1 | −1.1 | 4.7 |
| Capital expenditure | −1.5 | −2.6 | −4.6 | −1.6 | −0.6 | −0.2 | −0.0 |
| Free cash flow | −7.5 | −10.5 | −39.0 | −14.2 | −8.7 | −1.2 | 4.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 13.9 | 8.9 | 13.9 | 2.4 | 1.8 | 0.9 | 2.7 |
| Total debt | n/a | 0.0 | 12.6 | 9.6 | 12.9 | 16.1 | 16.2 |
| Net cash (debt) | n/a | 8.9 | 1.3 | −7.2 | −11.1 | −15.2 | −13.5 |
| Shareholders’ equity | 24.7 | 11.1 | 201.2 | 22.7 | 14.5 | 5.2 | −3.7 |
| Debt to equity | n/a | 0.00 | 0.06 | 0.43 | 0.89 | 3.07 | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 43.3% | 65.9% | 18.6% | 16.9% | 20.2% | 15.6% | 17.7% | |
| −113.2% | −51.9% | −67.6% | −56.7% | −26.2% | −18.9% | −21.2% | |
| −80.8% | −179.2% | −0.5% | −48.0% | −19.4% | −23.7% | −21.3% | |
| −80.4% | −180.6% | −52.2% | −347.6% | −19.5% | −19.6% | −20.7% | |
| −82.7% | −66.3% | −114.4% | −26.1% | −17.7% | −2.3% | 8.6% | |
| Spending | |||||||
| 2.6% | 0.9% | n/a | n/a | n/a | n/a | n/a | |
| 70.8% | 72.7% | 50.6% | 39.5% | 22.6% | 14.8% | 17.4% | |
| 17.0% | 16.5% | 13.4% | 2.9% | 1.2% | 0.3% | 0.0% | |
| Returns | |||||||
| −29.6% | −258.6% | −8.8% | −833.9% | −65.6% | −201.9% | n/a | |
| −23.6% | −75.3% | −6.2% | −311.3% | −19.5% | −27.0% | −35.7% | |
| Balance and payout | |||||||
| n/a | 0.00 | 0.06 | 0.43 | 0.89 | 3.07 | n/a | |
| 15.5% | 66.9% | 28.7% | 60.8% | 71.9% | 92.0% | 111.4% | |
Shown in CAD as filed; the screener converts to dollars.