Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 1.2 | 2.2 | 1.0 | 1.5 | 1.9 | 4.1 |
| Growth | +80.8% | −56.4% | +56.9% | +25.1% | +115.6% | |||||
| Operating income | −11.1 | −18.8 | −15.2 | −22.2 | −29.7 | −53.7 | −18.0 | −25.1 | −61.0 | −51.1 |
| Net income | −11.2 | −19.4 | −15.8 | −22.4 | −29.9 | −64.1 | −72.9 | −27.8 | −60.7 | −50.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −13.25 | −3.75 | −4.66 | −1.65 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −52.5% | 64.6% | −1.9% | 27.5% | 39.3% | 56.7% |
| Operating margin | n/a | n/a | n/a | n/a | −2,443.3% | −2,444.3% | −1,878.6% | −1,672.4% | −3,245.1% | −1,260.8% |
| Net margin | n/a | n/a | n/a | n/a | −2,461.5% | −2,916.2% | −7,609.8% | −1,848.4% | −3,225.0% | −1,238.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −2,237.4% | −1,737.4% | −5,209.6% | −1,570.6% | −1,127.3% | −625.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.5 | −13.4 | −11.6 | −19.7 | −26.0 | −35.9 | −45.6 | −23.3 | −20.7 | −22.2 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.9 | −1.2 | −2.2 | −4.3 | −0.3 | −0.5 | −3.2 |
| Free cash flow | −7.6 | −13.5 | −11.7 | −20.6 | −27.2 | −38.2 | −49.9 | −23.6 | −21.2 | −25.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.2 | 7.6 | 8.0 | 22.1 | 7.1 | 32.9 | 20.0 | 9.4 | 8.6 | 11.6 |
| Total debt | n/a | 1.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 5.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 9.9 | 4.4 | 3.4 | 30.8 | 33.5 | 65.2 | 34.3 | 20.5 | −12.3 | −31.5 |
| Debt to equity | n/a | 0.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | 1.2 | 2.2 | 1.0 | 1.5 | 1.9 | 4.1 | |
| Growth | +80.8% | −56.4% | +56.9% | +25.1% | +115.6% | |||||
| n/a | n/a | n/a | n/a | 1.9 | 0.7 | 0.9 | 1.0 | 1.1 | 1.8 | |
| n/a | n/a | n/a | n/a | −0.6 | 1.4 | −0.0 | 0.4 | 0.7 | 2.3 | |
| Growth | −101.3% | +79.2% | +210.5% | |||||||
| 5.7 | 7.2 | 6.5 | 6.8 | 9.8 | 5.0 | 7.3 | 9.3 | 9.8 | 15.9 | |
| 4.3 | 9.2 | 7.0 | 13.3 | 16.8 | 22.3 | 21.9 | 11.2 | 10.2 | 10.6 | |
| −11.1 | −18.8 | −15.2 | −22.2 | −29.7 | −53.7 | −18.0 | −25.1 | −61.0 | −51.1 | |
| Growth | ||||||||||
| n/a | n/a | n/a | −22.4 | −31.2 | −52.9 | −18.6 | −24.9 | −60.7 | n/a | |
| n/a | n/a | n/a | n/a | −1.3 | −9.3 | n/a | 0.0 | 0.0 | 0.0 | |
| −11.2 | −19.4 | −15.8 | −22.4 | −29.9 | −64.1 | −72.9 | −27.8 | −60.7 | −50.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.72 | −13.25 | −3.75 | −4.66 | −1.65 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −13.25 | −3.75 | −4.66 | −1.65 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.1 | 5.5 | 7.7 | 13.1 | 30.5 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 5.5 | 7.7 | 13.1 | 30.5 | |
| Growth | +38.1% | +70.8% | +133.2% | |||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.