Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 1.2 | 2.2 | 1.0 | 1.5 | 1.9 | 4.1 |
| Growth | +80.8% | −56.4% | +56.9% | +25.1% | +115.6% | |||||
| Operating income | −11.1 | −18.8 | −15.2 | −22.2 | −29.7 | −53.7 | −18.0 | −25.1 | −61.0 | −51.1 |
| Net income | −11.2 | −19.4 | −15.8 | −22.4 | −29.9 | −64.1 | −72.9 | −27.8 | −60.7 | −50.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −13.25 | −3.75 | −4.66 | −1.65 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −52.5% | 64.6% | −1.9% | 27.5% | 39.3% | 56.7% |
| Operating margin | n/a | n/a | n/a | n/a | −2,443.3% | −2,444.3% | −1,878.6% | −1,672.4% | −3,245.1% | −1,260.8% |
| Net margin | n/a | n/a | n/a | n/a | −2,461.5% | −2,916.2% | −7,609.8% | −1,848.4% | −3,225.0% | −1,238.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −2,237.4% | −1,737.4% | −5,209.6% | −1,570.6% | −1,127.3% | −625.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.5 | −13.4 | −11.6 | −19.7 | −26.0 | −35.9 | −45.6 | −23.3 | −20.7 | −22.2 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.9 | −1.2 | −2.2 | −4.3 | −0.3 | −0.5 | −3.2 |
| Free cash flow | −7.6 | −13.5 | −11.7 | −20.6 | −27.2 | −38.2 | −49.9 | −23.6 | −21.2 | −25.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.2 | 7.6 | 8.0 | 22.1 | 7.1 | 32.9 | 20.0 | 9.4 | 8.6 | 11.6 |
| Total debt | n/a | 1.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 5.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 9.9 | 4.4 | 3.4 | 30.8 | 33.5 | 65.2 | 34.3 | 20.5 | −12.3 | −31.5 |
| Debt to equity | n/a | 0.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | −52.5% | 64.6% | −1.9% | 27.5% | 39.3% | 56.7% | |
| n/a | n/a | n/a | n/a | −2,443.3% | −2,444.3% | −1,878.6% | −1,672.4% | −3,245.1% | −1,260.8% | |
| n/a | n/a | n/a | n/a | −2,564.6% | −2,405.4% | −1,942.8% | −1,653.7% | −3,225.0% | n/a | |
| n/a | n/a | n/a | n/a | −2,461.5% | −2,916.2% | −7,609.8% | −1,848.4% | −3,225.0% | −1,238.5% | |
| n/a | n/a | n/a | n/a | −2,237.4% | −1,737.4% | −5,209.6% | −1,570.6% | −1,127.3% | −625.6% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 805.9% | 229.1% | 762.1% | 618.4% | 523.1% | 392.1% | |
| n/a | n/a | n/a | n/a | 1,380.6% | 1,014.2% | 2,284.0% | 744.0% | 542.5% | 262.2% | |
| n/a | n/a | n/a | n/a | 100.9% | 102.2% | 453.0% | 18.7% | 27.4% | 78.5% | |
| Returns | ||||||||||
| −113.2% | −440.0% | −460.2% | −72.7% | −89.4% | −98.3% | −212.6% | −135.7% | n/a | n/a | |
| −77.3% | −189.7% | −165.5% | −56.3% | −54.0% | −40.2% | −72.8% | −37.1% | −172.9% | −195.0% | |
| Balance and payout | ||||||||||
| n/a | 0.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 31.7% | 56.9% | 64.0% | 22.6% | 39.6% | 59.1% | 60.4% | 65.8% | 135.0% | 222.2% | |