Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,002.7 | 4,092.8 | 4,202.0 | 4,610.6 | 4,987.9 | 5,678.8 | 5,892.8 | 5,639.6 | 5,334.0 |
| Growth | +2.3% | +2.7% | +9.7% | +8.2% | +13.9% | +3.8% | −4.3% | −5.4% | |
| Operating income | 127.9 | 124.8 | 152.2 | 280.9 | 350.1 | 376.9 | 292.3 | 147.1 | 117.6 |
| Net income | 53.9 | 97.4 | 81.6 | 178.6 | 249.7 | 272.8 | 210.8 | 105.5 | 83.6 |
| Growth | +80.7% | −16.2% | +118.9% | +39.8% | +9.2% | −22.7% | −49.9% | −20.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 23.9% | 24.3% | 26.0% | 26.1% | 24.9% | 23.8% | 23.0% | 23.9% |
| Operating margin | 3.2% | 3.0% | 3.6% | 6.1% | 7.0% | 6.6% | 5.0% | 2.6% | 2.2% |
| Net margin | 1.3% | 2.4% | 1.9% | 3.9% | 5.0% | 4.8% | 3.6% | 1.9% | 1.6% |
| Free cash flow margin | 0.7% | 0.3% | 1.2% | 4.9% | 3.3% | 3.9% | 1.6% | 0.9% | 0.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 156.3 | 161.2 | 211.5 | 350.1 | 306.3 | 339.5 | 266.4 | 262.5 | 154.1 |
| Capital expenditure | −127.7 | −150.5 | −161.8 | −122.8 | −140.6 | −119.6 | −173.6 | −210.9 | −114.5 |
| Free cash flow | 28.6 | 10.8 | 49.8 | 227.3 | 165.7 | 219.9 | 92.8 | 51.7 | 39.6 |
| Growth | −62.5% | +362.7% | +357.0% | −27.1% | +32.7% | −57.8% | −44.3% | −23.4% | |
| Buybacks | n/a | n/a | n/a | n/a | −80.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −13.0 | −13.0 | −13.0 | −13.0 | −12.6 | −12.3 | −12.3 | −12.3 | −12.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.9 | 10.5 | 42.1 | 6.9 | 70.3 | 267.2 | 328.5 | 353.7 | 366.2 |
| Total debt | 877.9 | 865.6 | 852.2 | 605.5 | 589.5 | 571.9 | 550.2 | 532.6 | 514.8 |
| Net cash (debt) | −854.0 | −855.1 | −810.1 | −598.6 | −519.2 | −304.7 | −221.6 | −178.9 | −148.5 |
| Shareholders’ equity | 511.1 | 595.4 | 662.7 | 819.3 | 983.3 | 1,259.6 | 1,459.0 | 1,545.7 | 1,615.9 |
| Debt to equity | 1.72 | 1.45 | 1.29 | 0.74 | 0.60 | 0.45 | 0.38 | 0.34 | 0.32 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 156.3 | 161.2 | 211.5 | 350.1 | 306.3 | 339.5 | 266.4 | 262.5 | 154.1 | |
| Growth | +3.1% | +31.2% | +65.5% | −12.5% | +10.8% | −21.5% | −1.5% | −41.3% | |
| Investment | |||||||||
| −127.7 | −150.5 | −161.8 | −122.8 | −140.6 | −119.6 | −173.6 | −210.9 | −114.5 | |
| calc | 28.6 | 10.8 | 49.8 | 227.3 | 165.7 | 219.9 | 92.8 | 51.7 | 39.6 |
| Growth | −62.5% | +362.7% | +357.0% | −27.1% | +32.7% | −57.8% | −44.3% | −23.4% | |
| −125.4 | −148.1 | −152.8 | −117.4 | −128.0 | −112.0 | −170.1 | −206.2 | −109.9 | |
| Financing | |||||||||
| −12.7 | −26.5 | −27.1 | −268.0 | −114.9 | −30.6 | −35.0 | −31.2 | −31.6 | |
| −13.0 | −13.0 | −13.0 | −13.0 | −12.6 | −12.3 | −12.3 | −12.3 | −12.3 | |
| n/a | n/a | n/a | n/a | −80.0 | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.