Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | n/a | n/a | n/a |
| Growth | +0.0% | +0.0% | +0.0% | +0.0% | +0.0% | |||||
| Operating income | −20.6 | −18.5 | −21.1 | −20.6 | −18.5 | −21.0 | −24.9 | −21.0 | −19.1 | −14.7 |
| Net income | −22.1 | −20.4 | −11.9 | −16.9 | −21.5 | −20.8 | −35.9 | −19.5 | −18.6 | −14.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −5.03 | −2.16 | −16.94 | −6.83 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −3,693.7% | −4,213.0% | −4,113.1% | −3,697.3% | −4,201.4% | −4,984.3% | n/a | n/a | n/a |
| Net margin | n/a | −4,080.4% | −2,376.7% | −3,370.3% | −4,296.7% | −4,153.9% | −7,179.6% | n/a | n/a | n/a |
| Free cash flow margin | n/a | −3,336.1% | −1,436.0% | −4,121.6% | −3,127.6% | −3,307.0% | −4,672.9% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.4 | −16.6 | −7.0 | −20.3 | −15.6 | −16.2 | −23.1 | −19.0 | −18.9 | −13.9 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | −0.3 | −0.0 | −0.3 | −0.3 | −0.5 | −0.0 | −0.3 |
| Free cash flow | −18.4 | −16.7 | −7.2 | −20.6 | −15.6 | −16.5 | −23.4 | −19.5 | −18.9 | −14.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 11.4 | 13.4 | 6.9 | 17.2 | 19.6 | 11.5 | 5.8 | 5.9 | 8.8 |
| Total debt | n/a | n/a | 9.4 | 9.8 | 5.1 | n/a | 6.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 3.9 | −2.9 | 12.1 | n/a | 5.5 | n/a | n/a | n/a |
| Shareholders’ equity | 6.7 | 26.7 | 20.9 | 14.6 | 18.6 | 55.8 | 29.3 | 13.4 | 4.2 | 7.1 |
| Debt to equity | n/a | n/a | 0.45 | 0.67 | 0.27 | n/a | 0.20 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | n/a | n/a | n/a | |
| Growth | +0.0% | +0.0% | +0.0% | +0.0% | +0.0% | |||||
| 14.6 | 13.1 | 11.9 | 13.1 | 11.3 | 10.6 | 11.7 | 11.3 | 11.6 | 7.8 | |
| 6.5 | 5.9 | 9.7 | 8.0 | 7.6 | 10.9 | 13.7 | 9.7 | 7.5 | 6.9 | |
| −20.6 | −18.5 | −21.1 | −20.6 | −18.5 | −21.0 | −24.9 | −21.0 | −19.1 | −14.7 | |
| Growth | ||||||||||
| n/a | −20.4 | −22.3 | −18.7 | −23.3 | −22.2 | −37.5 | −20.8 | 18.6 | 14.5 | |
| n/a | n/a | −10.4 | −1.8 | −1.8 | −1.4 | −1.6 | −1.3 | n/a | n/a | |
| −22.1 | −20.4 | −11.9 | −16.9 | −21.5 | −20.8 | −35.9 | −19.5 | −18.6 | −14.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −3.83 | −5.03 | −2.16 | −16.94 | −6.83 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −5.03 | −2.16 | −16.94 | −6.83 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 5.4 | 7.1 | 9.0 | 1.1 | 2.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 7.1 | 9.0 | 1.1 | 2.1 | |
| Growth | +26.6% | −87.9% | +93.2% | |||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.