Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | n/a | n/a | n/a |
| Growth | +0.0% | +0.0% | +0.0% | +0.0% | +0.0% | |||||
| Operating income | −20.6 | −18.5 | −21.1 | −20.6 | −18.5 | −21.0 | −24.9 | −21.0 | −19.1 | −14.7 |
| Net income | −22.1 | −20.4 | −11.9 | −16.9 | −21.5 | −20.8 | −35.9 | −19.5 | −18.6 | −14.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −5.03 | −2.16 | −16.94 | −6.83 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −3,693.7% | −4,213.0% | −4,113.1% | −3,697.3% | −4,201.4% | −4,984.3% | n/a | n/a | n/a |
| Net margin | n/a | −4,080.4% | −2,376.7% | −3,370.3% | −4,296.7% | −4,153.9% | −7,179.6% | n/a | n/a | n/a |
| Free cash flow margin | n/a | −3,336.1% | −1,436.0% | −4,121.6% | −3,127.6% | −3,307.0% | −4,672.9% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.4 | −16.6 | −7.0 | −20.3 | −15.6 | −16.2 | −23.1 | −19.0 | −18.9 | −13.9 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | −0.3 | −0.0 | −0.3 | −0.3 | −0.5 | −0.0 | −0.3 |
| Free cash flow | −18.4 | −16.7 | −7.2 | −20.6 | −15.6 | −16.5 | −23.4 | −19.5 | −18.9 | −14.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 11.4 | 13.4 | 6.9 | 17.2 | 19.6 | 11.5 | 5.8 | 5.9 | 8.8 |
| Total debt | n/a | n/a | 9.4 | 9.8 | 5.1 | n/a | 6.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 3.9 | −2.9 | 12.1 | n/a | 5.5 | n/a | n/a | n/a |
| Shareholders’ equity | 6.7 | 26.7 | 20.9 | 14.6 | 18.6 | 55.8 | 29.3 | 13.4 | 4.2 | 7.1 |
| Debt to equity | n/a | n/a | 0.45 | 0.67 | 0.27 | n/a | 0.20 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −3,693.7% | −4,213.0% | −4,113.1% | −3,697.3% | −4,201.4% | −4,984.3% | n/a | n/a | n/a | |
| n/a | −4,080.4% | −4,460.5% | −3,733.6% | −4,665.9% | −4,430.5% | −7,493.1% | n/a | n/a | n/a | |
| n/a | −4,080.4% | −2,376.7% | −3,370.3% | −4,296.7% | −4,153.9% | −7,179.6% | n/a | n/a | n/a | |
| n/a | −3,336.1% | −1,436.0% | −4,121.6% | −3,127.6% | −3,307.0% | −4,672.9% | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | 2,615.7% | 2,373.1% | 2,613.1% | 2,269.0% | 2,123.9% | 2,346.7% | n/a | n/a | n/a | |
| n/a | 1,177.9% | 1,939.9% | 1,600.0% | 1,528.3% | 2,177.6% | 2,737.6% | n/a | n/a | n/a | |
| n/a | 7.7% | 27.7% | 69.8% | 3.8% | 62.3% | 53.6% | n/a | n/a | n/a | |
| Returns | ||||||||||
| −327.9% | −76.4% | −57.0% | −115.7% | −115.4% | −37.2% | −122.4% | −145.8% | −438.7% | −205.3% | |
| −71.5% | −42.9% | −25.4% | −44.0% | −57.2% | −28.0% | −81.6% | −89.0% | −191.6% | −118.0% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.45 | 0.67 | 0.27 | n/a | 0.20 | n/a | n/a | n/a | |
| 78.2% | 43.8% | 55.5% | 62.0% | 50.4% | 24.6% | 33.3% | 38.9% | 56.3% | 42.5% | |