Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 22.39 | 37.59 | 59.67 | 50.97 | 51.53 | 47.08 |
| Growth | +67.9% | +58.7% | −14.6% | +1.1% | −8.6% | |||||
| Net income | 2.17 | 0.49 | 2.31 | 2.20 | −1.86 | 2.48 | 7.34 | 4.89 | 4.79 | 3.27 |
| Growth | −77.4% | +372.2% | −4.9% | −184.4% | +196.1% | −33.4% | −2.0% | −31.8% | ||
| EPS, diluted | 2.55 | 0.58 | 2.86 | 2.88 | −2.53 | 3.48 | 11.44 | 8.49 | 9.03 | 6.48 |
| Growth | −77.3% | +393.1% | +0.7% | −187.8% | +228.7% | −25.8% | +6.4% | −28.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | −8.3% | 6.6% | 12.3% | 9.6% | 9.3% | 6.9% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −0.3% | 11.6% | 15.0% | 3.8% | 8.0% | 10.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.02 | 2.76 | 3.92 | 4.43 | 0.80 | 5.48 | 10.48 | 3.73 | 5.98 | 6.71 |
| Capital expenditure | −1.07 | −0.99 | −1.49 | −1.64 | −0.87 | −1.11 | −1.53 | −1.79 | −1.87 | −2.01 |
| Free cash flow | 0.94 | 1.77 | 2.43 | 2.79 | −0.07 | 4.37 | 8.96 | 1.95 | 4.11 | 4.70 |
| Growth | +87.9% | +37.3% | +14.9% | −102.5% | +105.0% | −78.2% | +111.1% | +14.3% | ||
| Buybacks | n/a | −0.63 | −1.97 | −1.37 | −0.27 | −2.25 | −6.40 | −3.80 | −2.68 | −3.23 |
| Dividends paid | −0.49 | −0.52 | −0.57 | −0.63 | −0.65 | −0.71 | −0.85 | −1.10 | −1.24 | −1.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.39 | 1.20 | 0.99 | 1.72 | 0.77 | 2.15 | 3.75 | 0.86 | 0.98 | 1.14 |
| Total debt | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 3.45 | 3.45 | 3.45 | 3.45 |
| Net cash (debt) | −4.06 | −3.25 | −3.46 | −2.73 | −3.68 | −2.29 | 0.30 | −2.58 | −2.47 | −2.31 |
| Shareholders’ equity | 25.02 | 24.44 | 24.49 | 24.28 | 21.42 | 21.74 | 22.41 | 22.22 | 23.47 | 22.25 |
| Debt to equity | 0.18 | 0.18 | 0.18 | 0.18 | 0.21 | 0.20 | 0.15 | 0.16 | 0.15 | 0.15 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.39 | 1.20 | 0.99 | 1.72 | 0.77 | 2.15 | 3.75 | 0.86 | 0.98 | 1.14 | |
| 36.33 | 34.47 | 34.23 | 34.20 | 32.03 | 31.24 | 30.51 | 30.84 | 30.81 | 30.86 | |
| 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | |
| 41.65 | 41.60 | 41.46 | 42.19 | 38.03 | 40.78 | 43.52 | 41.20 | 42.94 | 42.31 | |
| Growth | −0.1% | −0.3% | +1.8% | −9.9% | +7.2% | +6.7% | −5.3% | +4.2% | −1.5% | |
| Liabilities | ||||||||||
| 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 3.45 | 3.45 | 3.45 | 3.45 | |
| calc | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 3.45 | 3.45 | 3.45 | 3.45 |
| 16.63 | 17.17 | 16.97 | 17.91 | 16.61 | 19.05 | 21.11 | 18.98 | 19.47 | 20.06 | |
| Equity | ||||||||||
| 25.35 | 24.71 | 24.56 | 24.81 | 22.05 | 21.66 | 21.85 | 21.91 | 22.75 | 21.37 | |
| 25.02 | 24.44 | 24.49 | 24.28 | 21.42 | 21.74 | 22.41 | 22.22 | 23.47 | 22.25 | |
| Growth | −2.3% | +0.2% | −0.9% | −11.8% | +1.5% | +3.1% | −0.9% | +5.6% | −5.2% | |
| Per share and net cash | ||||||||||
| calc | −4.06 | −3.25 | −3.46 | −2.73 | −3.68 | −2.29 | 0.30 | −2.58 | −2.47 | −2.31 |
| 847.6 | 831.0 | 783.0 | 744.0 | 734.0 | 678.0 | 584.0 | 536.0 | 509.0 | 483.6 | |
| calc | 29.52 | 29.40 | 31.28 | 32.63 | 29.18 | 32.06 | 38.38 | 41.46 | 46.11 | 46.02 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.