Closing prices at the end of each trading day, from 30 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.1 | 0.3 | 0.0 | n/a | n/a |
| Growth | −10.0% | −84.8% | −100.0% | |||
| Operating income | −17.1 | −33.9 | −51.7 | −58.4 | −64.1 | −59.4 |
| Net income | −17.0 | −33.5 | −50.5 | −53.5 | −61.0 | −56.0 |
| Growth | ||||||
| EPS, diluted | −3.44 | −2.46 | −1.91 | −1.88 | −2.04 | −1.27 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.6% | 44.6% | 50.1% | n/a | n/a | n/a |
| Operating margin | −739.0% | −1,629.2% | −16,325.8% | n/a | n/a | n/a |
| Net margin | −737.2% | −1,612.3% | −15,937.3% | n/a | n/a | n/a |
| Free cash flow margin | −634.8% | −1,486.2% | −14,148.4% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.6 | −30.9 | −44.1 | −49.0 | −55.0 | −45.3 |
| Capital expenditure | −0.1 | −0.1 | −0.7 | −0.3 | −0.1 | −0.1 |
| Free cash flow | −14.7 | −30.9 | −44.8 | −49.3 | −55.1 | −45.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 37.1 | 74.9 | 72.6 | 59.4 | 36.1 | 128.6 |
| Shareholders’ equity | −22.5 | 156.0 | 109.9 | 90.6 | 41.4 | 218.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 2.3 | 2.1 | 0.3 | 0.0 | n/a | n/a | |
| Growth | −10.0% | −84.8% | −100.0% | |||
| 1.3 | 1.2 | 0.2 | 0.0 | n/a | n/a | |
| 1.0 | 0.9 | 0.2 | 0.0 | n/a | n/a | |
| Growth | −10.1% | −82.9% | −100.0% | |||
| 15.0 | 26.5 | 36.3 | 41.6 | 48.0 | 42.0 | |
| 3.1 | 8.3 | 15.6 | 16.8 | 16.1 | 17.3 | |
| −17.1 | −33.9 | −51.7 | −58.4 | −64.1 | −59.4 | |
| Growth | ||||||
| −17.0 | −33.8 | −50.5 | n/a | n/a | n/a | |
| n/a | −0.3 | n/a | n/a | n/a | 0.0 | |
| −17.0 | −33.5 | −50.5 | −53.5 | −61.0 | −56.0 | |
| Growth | ||||||
| Per share | ||||||
| −3.44 | −2.46 | −1.91 | −1.88 | −2.04 | −1.27 | |
| −3.44 | −2.46 | −1.91 | −1.88 | −2.04 | −1.27 | |
| Growth | ||||||
| 5.0 | 13.6 | 26.4 | 28.4 | 30.0 | 44.0 | |
| 5.0 | 13.6 | 26.4 | 28.4 | 30.0 | 44.0 | |
| Growth | +175.0% | +93.8% | +7.7% | +5.5% | +46.8% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.