Closing prices at the end of each trading day, from 30 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.1 | 0.3 | 0.0 | n/a | n/a |
| Growth | −10.0% | −84.8% | −100.0% | |||
| Operating income | −17.1 | −33.9 | −51.7 | −58.4 | −64.1 | −59.4 |
| Net income | −17.0 | −33.5 | −50.5 | −53.5 | −61.0 | −56.0 |
| Growth | ||||||
| EPS, diluted | −3.44 | −2.46 | −1.91 | −1.88 | −2.04 | −1.27 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.6% | 44.6% | 50.1% | n/a | n/a | n/a |
| Operating margin | −739.0% | −1,629.2% | −16,325.8% | n/a | n/a | n/a |
| Net margin | −737.2% | −1,612.3% | −15,937.3% | n/a | n/a | n/a |
| Free cash flow margin | −634.8% | −1,486.2% | −14,148.4% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.6 | −30.9 | −44.1 | −49.0 | −55.0 | −45.3 |
| Capital expenditure | −0.1 | −0.1 | −0.7 | −0.3 | −0.1 | −0.1 |
| Free cash flow | −14.7 | −30.9 | −44.8 | −49.3 | −55.1 | −45.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 37.1 | 74.9 | 72.6 | 59.4 | 36.1 | 128.6 |
| Shareholders’ equity | −22.5 | 156.0 | 109.9 | 90.6 | 41.4 | 218.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 37.1 | 74.9 | 72.6 | 59.4 | 36.1 | 128.6 | |
| 0.5 | 0.2 | 0.0 | 0.0 | n/a | n/a | |
| 0.1 | 0.8 | 1.4 | 1.4 | 1.1 | 0.9 | |
| n/a | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | |
| 38.4 | 166.7 | 122.4 | 102.6 | 52.7 | 232.0 | |
| Growth | +333.9% | −26.6% | −16.2% | −48.6% | +340.1% | |
| Liabilities | ||||||
| 2.8 | 10.7 | 12.5 | 12.0 | 11.3 | 13.5 | |
| Equity | ||||||
| −25.7 | −59.3 | −109.8 | −163.3 | −224.3 | −280.3 | |
| −22.5 | 156.0 | 109.9 | 90.6 | 41.4 | 218.5 | |
| Growth | −29.6% | −17.5% | −54.3% | +427.9% | ||