Closing prices at the end of each trading day, from 2 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −34.4 | −33.0 | −69.7 | −86.3 | 30.0 | −101.7 | −38.6 | −182.0 |
| Net income | −31.4 | −31.6 | −211.3 | −93.3 | 27.7 | −94.6 | 15.2 | −196.4 |
| Growth | −441.7% | −1,390.9% | ||||||
| EPS, diluted | n/a | n/a | −4.40 | −1.48 | 0.40 | −1.18 | 0.14 | −1.61 |
| Growth | −395.0% | −1,250.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 20.7 | 71.0 | −80.7 | −84.7 | 100.1 | 18.2 | −158.0 | −176.6 |
| Capital expenditure | −0.4 | −2.1 | −7.4 | −5.1 | −5.7 | −30.8 | −16.3 | −6.6 |
| Free cash flow | 20.3 | 68.8 | −88.1 | −89.9 | 94.4 | −12.6 | −174.3 | −183.2 |
| Growth | +239.8% | −228.0% | −113.3% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 39.4 | 103.4 | 207.5 | 133.0 | 148.5 | 218.5 | 236.7 | 345.9 |
| Shareholders’ equity | −9.2 | −41.9 | 87.4 | 24.1 | 203.4 | 217.6 | 574.8 | 484.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 34.0 | 40.1 | 67.1 | 87.6 | 106.8 | 118.7 | 148.1 | 183.8 | |
| 7.7 | 11.8 | 34.2 | 33.8 | 36.1 | 38.2 | 46.4 | 51.2 | |
| −34.4 | −33.0 | −69.7 | −86.3 | 30.0 | −101.7 | −38.6 | −182.0 | |
| Growth | −439.6% | |||||||
| −32.4 | −32.5 | −211.8 | −93.3 | 42.0 | −97.0 | 21.3 | −198.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 14.3 | −2.3 | 6.1 | −2.0 | |
| −31.4 | −31.6 | −211.3 | −93.3 | 27.7 | −94.6 | 15.2 | −196.4 | |
| Growth | −441.7% | −1,390.9% | ||||||
| Per share | ||||||||
| n/a | n/a | −4.40 | −1.48 | 0.41 | −1.18 | 0.14 | −1.61 | |
| n/a | n/a | −4.40 | −1.48 | 0.40 | −1.18 | 0.14 | −1.61 | |
| Growth | −395.0% | −1,250.0% | ||||||
| 33.1 | 33.1 | 48.0 | 62.9 | 67.2 | 80.5 | 105.7 | 122.3 | |
| n/a | n/a | 48.0 | 62.9 | 68.8 | 80.5 | 106.8 | 122.3 | |
| Growth | +31.1% | +9.4% | +17.0% | +32.6% | +14.6% | |||