Closing prices at the end of each trading day, from 19 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Net income | −28.6 | −66.4 | −107.4 | −156.7 | −211.0 | −259.3 | −413.8 | −505.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.22 | −1.43 | −1.71 | −1.88 | −2.73 | −2.77 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −28.5 | −53.4 | −83.3 | −106.1 | −188.2 | −214.2 | −375.9 | −407.3 |
| Capital expenditure | −0.1 | −0.0 | −0.2 | −0.3 | −0.2 | −0.4 | −0.8 | −0.0 |
| Free cash flow | −28.6 | −53.4 | −83.5 | −106.4 | −188.4 | −214.6 | −376.6 | −407.3 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 100.6 | 400.1 | 493.8 | 376.5 | 635.4 | 714.0 | 902.1 |
| Shareholders’ equity | 7.3 | 94.1 | 391.5 | 469.8 | 362.5 | 617.8 | 707.4 | 852.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 7.0 | 100.6 | 400.1 | 493.8 | 376.5 | 635.4 | 714.0 | 902.1 | |
| n/a | n/a | 0.6 | 12.2 | 0.7 | 5.3 | 2.1 | 1.1 | |
| 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.8 | 0.4 | |
| 13.8 | 109.4 | 412.5 | 515.6 | 405.8 | 666.4 | 776.2 | 957.0 | |
| Growth | +691.1% | +277.1% | +25.0% | −21.3% | +64.2% | +16.5% | +23.3% | |
| Liabilities | ||||||||
| 6.5 | 15.3 | 21.0 | 45.7 | 43.3 | 48.6 | 68.8 | 104.4 | |
| Equity | ||||||||
| −24.8 | −91.2 | −198.7 | −355.4 | −566.3 | −825.7 | −1,239.5 | −1,745.1 | |
| 7.3 | 94.1 | 391.5 | 469.8 | 362.5 | 617.8 | 707.4 | 852.6 | |
| Growth | +1,181.8% | +316.2% | +20.0% | −22.8% | +70.4% | +14.5% | +20.5% | |
| Per share and net cash | ||||||||
| 38.6 | 54.7 | 98.0 | 116.5 | 130.3 | 145.6 | 170.1 | 203.9 | |
| calc | 0.19 | 1.72 | 4.00 | 4.03 | 2.78 | 4.24 | 4.16 | 4.18 |
Lines marked calc are worked out here from filed figures; point at one for how.