Closing prices at the end of each trading day, from 19 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Net income | −28.6 | −66.4 | −107.4 | −156.7 | −211.0 | −259.3 | −413.8 | −505.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.22 | −1.43 | −1.71 | −1.88 | −2.73 | −2.77 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −28.5 | −53.4 | −83.3 | −106.1 | −188.2 | −214.2 | −375.9 | −407.3 |
| Capital expenditure | −0.1 | −0.0 | −0.2 | −0.3 | −0.2 | −0.4 | −0.8 | −0.0 |
| Free cash flow | −28.6 | −53.4 | −83.5 | −106.4 | −188.4 | −214.6 | −376.6 | −407.3 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 100.6 | 400.1 | 493.8 | 376.5 | 635.4 | 714.0 | 902.1 |
| Shareholders’ equity | 7.3 | 94.1 | 391.5 | 469.8 | 362.5 | 617.8 | 707.4 | 852.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||
| −28.5 | −53.4 | −83.3 | −106.1 | −188.2 | −214.2 | −375.9 | −407.3 | |
| Growth | ||||||||
| Investment | ||||||||
| −0.1 | −0.0 | −0.2 | −0.3 | −0.2 | −0.4 | −0.8 | −0.0 | |
| calc | −28.6 | −53.4 | −83.5 | −106.4 | −188.4 | −214.6 | −376.6 | −407.3 |
| Growth | ||||||||
| calc | n/a | n/a | −0.95 | −0.97 | −1.53 | −1.55 | −2.48 | −2.23 |
| −0.1 | −0.0 | −0.2 | −0.3 | −0.2 | −0.4 | −0.8 | −0.0 | |
| Financing | ||||||||
| 35.6 | 147.0 | 383.1 | 200.1 | 70.9 | 472.4 | 454.5 | 595.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.