Closing prices at the end of each trading day, from 4 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 567.2 | 637.8 | 698.6 | 688.1 | 763.9 | 853.7 | 989.7 |
| Growth | +12.4% | +9.5% | −1.5% | +11.0% | +11.8% | +15.9% | |
| Operating income | 50.9 | −12.3 | −4.4 | −49.4 | −23.2 | −29.8 | 2.6 |
| Net income | 26.3 | −44.0 | −6.5 | −40.7 | −21.3 | −30.3 | −2.5 |
| Growth | −267.4% | ||||||
| EPS, diluted | 0.19 | −0.36 | −0.05 | −0.30 | −0.16 | −0.22 | −0.02 |
| Growth | −289.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 19.4% | 14.7% | 17.3% | 18.0% | 23.0% |
| Operating margin | 9.0% | −1.9% | −0.6% | −7.2% | −3.0% | −3.5% | 0.3% |
| Net margin | 4.6% | −6.9% | −0.9% | −5.9% | −2.8% | −3.6% | −0.3% |
| Free cash flow margin | 5.6% | −3.9% | −1.6% | −0.5% | −5.9% | 3.1% | 5.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 43.8 | −7.5 | 27.3 | 20.2 | −36.9 | 32.9 | 64.7 |
| Capital expenditure | −11.8 | −17.5 | −38.2 | −23.4 | −7.9 | −6.3 | −14.3 |
| Free cash flow | 32.0 | −25.1 | −10.9 | −3.1 | −44.8 | 26.6 | 50.4 |
| Growth | −178.4% | +89.5% | |||||
| Buybacks | n/a | −77.6 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | −9.5 | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 112.9 | 201.5 | 184.4 | 127.2 | 56.9 | 64.1 | 97.9 |
| Total debt | 212.4 | 75.4 | 72.0 | 68.6 | 65.3 | 59.7 | 48.1 |
| Net cash (debt) | −99.5 | 126.1 | 112.4 | 58.6 | −8.3 | 4.4 | 49.8 |
| Shareholders’ equity | 101.0 | 334.6 | 332.4 | 296.3 | 269.3 | 235.0 | 235.6 |
| Debt to equity | 2.10 | 0.23 | 0.22 | 0.23 | 0.24 | 0.25 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 112.9 | 201.5 | 184.4 | 127.2 | 56.9 | 64.1 | 97.9 | |
| 46.3 | 32.6 | 35.9 | 24.3 | 48.1 | 36.4 | 42.4 | |
| 102.5 | 142.7 | 176.3 | n/a | n/a | n/a | n/a | |
| 116.1 | 124.2 | 124.2 | 124.2 | 139.9 | 142.0 | 142.0 | |
| 409.6 | 531.8 | 555.6 | 567.4 | 547.7 | 526.9 | 557.4 | |
| Growth | +29.8% | +4.5% | +2.1% | −3.5% | −3.8% | +5.8% | |
| Liabilities | |||||||
| 1.9 | 3.8 | 3.8 | 3.8 | 3.8 | 2.3 | 2.5 | |
| 210.4 | 71.6 | 68.2 | 64.8 | 61.5 | 57.5 | 45.5 | |
| calc | 212.4 | 75.4 | 72.0 | 68.6 | 65.3 | 59.7 | 48.1 |
| 301.9 | 173.8 | 201.9 | 252.6 | 247.9 | 263.9 | 288.6 | |
| Equity | |||||||
| 64.7 | 10.7 | 4.7 | −35.9 | −68.3 | −101.0 | −105.8 | |
| 101.0 | 334.6 | 332.4 | 296.3 | 269.3 | 235.0 | 235.6 | |
| Growth | +231.2% | −0.7% | −10.9% | −9.1% | −12.7% | +0.3% | |
| Per share and net cash | |||||||
| calc | −99.5 | 126.1 | 112.4 | 58.6 | −8.3 | 4.4 | 49.8 |
| n/a | 135.5 | 135.5 | 135.6 | 136.1 | 135.4 | 136.0 | |
| calc | n/a | 2.47 | 2.45 | 2.18 | 1.98 | 1.73 | 1.73 |
Lines marked calc are worked out here from filed figures; point at one for how.