Closing prices at the end of each trading day, from 4 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 567.2 | 637.8 | 698.6 | 688.1 | 763.9 | 853.7 | 989.7 |
| Growth | +12.4% | +9.5% | −1.5% | +11.0% | +11.8% | +15.9% | |
| Operating income | 50.9 | −12.3 | −4.4 | −49.4 | −23.2 | −29.8 | 2.6 |
| Net income | 26.3 | −44.0 | −6.5 | −40.7 | −21.3 | −30.3 | −2.5 |
| Growth | −267.4% | ||||||
| EPS, diluted | 0.19 | −0.36 | −0.05 | −0.30 | −0.16 | −0.22 | −0.02 |
| Growth | −289.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 19.4% | 14.7% | 17.3% | 18.0% | 23.0% |
| Operating margin | 9.0% | −1.9% | −0.6% | −7.2% | −3.0% | −3.5% | 0.3% |
| Net margin | 4.6% | −6.9% | −0.9% | −5.9% | −2.8% | −3.6% | −0.3% |
| Free cash flow margin | 5.6% | −3.9% | −1.6% | −0.5% | −5.9% | 3.1% | 5.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 43.8 | −7.5 | 27.3 | 20.2 | −36.9 | 32.9 | 64.7 |
| Capital expenditure | −11.8 | −17.5 | −38.2 | −23.4 | −7.9 | −6.3 | −14.3 |
| Free cash flow | 32.0 | −25.1 | −10.9 | −3.1 | −44.8 | 26.6 | 50.4 |
| Growth | −178.4% | +89.5% | |||||
| Buybacks | n/a | −77.6 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | −9.5 | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 112.9 | 201.5 | 184.4 | 127.2 | 56.9 | 64.1 | 97.9 |
| Total debt | 212.4 | 75.4 | 72.0 | 68.6 | 65.3 | 59.7 | 48.1 |
| Net cash (debt) | −99.5 | 126.1 | 112.4 | 58.6 | −8.3 | 4.4 | 49.8 |
| Shareholders’ equity | 101.0 | 334.6 | 332.4 | 296.3 | 269.3 | 235.0 | 235.6 |
| Debt to equity | 2.10 | 0.23 | 0.22 | 0.23 | 0.24 | 0.25 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| 43.8 | −7.5 | 27.3 | 20.2 | −36.9 | 32.9 | 64.7 | |
| Growth | −117.2% | −25.9% | −282.3% | +96.9% | |||
| 11.3 | 12.3 | 13.9 | 15.4 | 19.0 | 19.5 | 21.1 | |
| Investment | |||||||
| −11.8 | −17.5 | −38.2 | −23.4 | −7.9 | −6.3 | −14.3 | |
| calc | 32.0 | −25.1 | −10.9 | −3.1 | −44.8 | 26.6 | 50.4 |
| Growth | −178.4% | +89.5% | |||||
| calc | 0.24 | −0.20 | −0.08 | −0.02 | −0.33 | 0.20 | 0.37 |
| −11.7 | −19.5 | −40.2 | −69.5 | −26.4 | −5.6 | −12.3 | |
| Financing | |||||||
| 21.2 | 116.2 | −6.3 | −7.9 | −7.0 | −19.1 | −18.5 | |
| n/a | −9.5 | n/a | n/a | n/a | n/a | n/a | |
| n/a | −77.6 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.