Closing prices at the end of each trading day, from 31 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 159.5 | 257.7 | 350.4 |
| Growth | +61.5% | +36.0% | |
| Operating income | 52.7 | 93.7 | 11.9 |
| Net income | 86.7 | 0.0 | 13.8 |
| Growth | −100.0% | ||
| EPS, diluted | 0.00 | 0.00 | 0.89 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 33.0% | 36.4% | 3.4% |
| Net margin | 54.3% | 0.0% | 3.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 106.5 | 177.7 | 261.8 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.5 | 2.2 | 2.8 |
| Total debt | n/a | 259.5 | 0.1 |
| Net cash (debt) | n/a | −257.3 | 2.8 |
| Shareholders’ equity | n/a | 0.0 | 307.1 |
| Debt to equity | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 1.5 | 2.2 | 2.8 | |
| n/a | 39.3 | 54.8 | |
| n/a | 915.5 | 1,240.9 | |
| Growth | +35.5% | ||
| Liabilities | |||
| n/a | 0.1 | n/a | |
| n/a | 259.4 | 0.1 | |
| calc | n/a | 259.5 | 0.1 |
| n/a | 407.2 | 262.9 | |
| Equity | |||
| n/a | 0.0 | −4.4 | |
| n/a | 0.0 | 307.1 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | −257.3 | 2.8 |
Lines marked calc are worked out here from filed figures; point at one for how.