Closing prices at the end of each trading day, from 31 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 159.5 | 257.7 | 350.4 |
| Growth | +61.5% | +36.0% | |
| Operating income | 52.7 | 93.7 | 11.9 |
| Net income | 86.7 | 0.0 | 13.8 |
| Growth | −100.0% | ||
| EPS, diluted | 0.00 | 0.00 | 0.89 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 33.0% | 36.4% | 3.4% |
| Net margin | 54.3% | 0.0% | 3.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 106.5 | 177.7 | 261.8 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.5 | 2.2 | 2.8 |
| Total debt | n/a | 259.5 | 0.1 |
| Net cash (debt) | n/a | −257.3 | 2.8 |
| Shareholders’ equity | n/a | 0.0 | 307.1 |
| Debt to equity | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 33.0% | 36.4% | 3.4% | |
| 54.3% | 19.1% | 16.9% | |
| 54.3% | 0.0% | 3.9% | |
| Spending | |||
| 3.1% | 5.1% | 43.8% | |
| 0.0% | 0.0% | −8.2% | |
| Returns | |||
| n/a | n/a | 4.5% | |
| n/a | 0.0% | 1.1% | |
| Balance and payout | |||
| n/a | n/a | 0.00 | |
| n/a | 44.5% | 21.2% | |