Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69.0 | 71.6 | 74.8 | 58.0 | 28.7 | 47.2 | 57.6 | 58.1 | 64.4 | 74.0 |
| Growth | +3.7% | +4.4% | −22.4% | −50.6% | +64.8% | +22.0% | +0.9% | +10.7% | +14.9% | |
| Operating income | 13.0 | 21.6 | 15.2 | 4.9 | −4.9 | 3.7 | 4.3 | 1.5 | 7.6 | 11.9 |
| Net income | −1.7 | 4.1 | 1.5 | −3.8 | 10.4 | −8.7 | −6.7 | −9.8 | −5.3 | 1.6 |
| Growth | −64.3% | −359.5% | −183.8% | |||||||
| EPS, diluted | −0.70 | 1.53 | 0.55 | −1.64 | 4.06 | n/a | n/a | n/a | n/a | 0.71 |
| Growth | −64.1% | −398.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.8% | 30.1% | 20.3% | 8.4% | −17.0% | 7.8% | 7.5% | 2.5% | 11.9% | 16.0% |
| Net margin | −2.4% | 5.7% | 1.9% | −6.5% | 36.3% | −18.5% | −11.7% | −16.9% | −8.3% | 2.2% |
| Free cash flow margin | 8.6% | 15.7% | 17.2% | −8.2% | −72.9% | −2.1% | −10.4% | 4.7% | 5.7% | 1.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.3 | 11.4 | 14.3 | −3.5 | −19.8 | 0.9 | −0.1 | 6.8 | 5.9 | 3.5 |
| Capital expenditure | −0.3 | −0.2 | −1.4 | −1.3 | −1.1 | −1.9 | −5.9 | −4.1 | −2.3 | −2.2 |
| Free cash flow | 6.0 | 11.2 | 12.9 | −4.7 | −20.9 | −1.0 | −6.0 | 2.7 | 3.6 | 1.3 |
| Growth | +88.3% | +14.6% | −136.9% | +33.2% | −65.6% | |||||
| Buybacks | −0.5 | −0.6 | −1.1 | −0.6 | −2.4 | −2.0 | −1.5 | −0.6 | −0.4 | −0.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.9 | 8.1 | 11.8 | 14.2 | 6.8 | 14.4 | 6.0 | 4.3 | 5.1 | 6.4 |
| Total debt | n/a | n/a | n/a | n/a | 6.5 | 234.7 | 221.4 | 225.7 | 240.5 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.3 | −220.4 | −215.4 | −221.3 | −235.5 | n/a |
| Shareholders’ equity | −47.5 | −43.9 | −43.7 | −51.9 | −51.6 | −62.1 | −71.2 | −80.3 | −86.1 | −84.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 6.3 | 11.4 | 14.3 | −3.5 | −19.8 | 0.9 | −0.1 | 6.8 | 5.9 | 3.5 | |
| Growth | +81.9% | +24.6% | −124.2% | −111.6% | −13.5% | −41.5% | ||||
| 5.4 | 4.8 | 4.8 | 4.7 | 4.6 | 4.8 | 5.5 | 6.3 | 6.6 | n/a | |
| Investment | ||||||||||
| −0.3 | −0.2 | −1.4 | −1.3 | −1.1 | −1.9 | −5.9 | −4.1 | −2.3 | −2.2 | |
| calc | 6.0 | 11.2 | 12.9 | −4.7 | −20.9 | −1.0 | −6.0 | 2.7 | 3.6 | 1.3 |
| Growth | +88.3% | +14.6% | −136.9% | +33.2% | −65.6% | |||||
| calc | 2.52 | 4.20 | 4.84 | −1.81 | −8.16 | n/a | n/a | n/a | n/a | 0.54 |
| −1.7 | −0.8 | −2.4 | −2.4 | 8.2 | −3.9 | −6.1 | −6.4 | −3.9 | 1.8 | |
| Financing | ||||||||||
| −7.1 | −3.4 | −4.2 | 9.1 | −1.3 | 10.9 | −4.3 | −4.6 | 4.5 | −3.1 | |
| −0.5 | −0.6 | −1.1 | −0.6 | −2.4 | −2.0 | −1.5 | −0.6 | −0.4 | −0.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.