Closing prices at the end of each trading day, from 23 Jun 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | 0.71 | 1.01 | 2.22 | 3.56 | 4.75 | 6.40 |
| Growth | +42.0% | +119.6% | +60.4% | +33.4% | +34.7% | |
| Net income | 0.03 | 0.02 | −0.07 | −0.01 | 0.30 | 0.91 |
| Growth | −35.3% | −505.7% | +200.0% | |||
| EPS, diluted | 0.01 | 0.00 | −0.01 | −0.03 | 0.75 | 2.07 |
| Growth | −14.0% | −332.6% | +176.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Net margin | 3.9% | 1.8% | −3.3% | −0.3% | 6.4% | 14.2% |
| Free cash flow margin | 109.5% | 293.0% | 2.7% | 58.3% | 158.4% | 57.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.79 | 2.98 | 0.09 | 2.10 | 7.54 | 3.76 |
| Capital expenditure | −0.01 | −0.02 | −0.03 | −0.03 | −0.02 | −0.08 |
| Free cash flow | 0.78 | 2.96 | 0.06 | 2.08 | 7.53 | 3.68 |
| Growth | +279.8% | −98.0% | +3,394.7% | +262.6% | −51.1% | |
| Buybacks | n/a | −0.15 | −0.03 | 0.00 | −0.02 | −0.02 |
| Dividends paid | −0.04 | −0.04 | −0.02 | −0.08 | −0.02 | −0.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash | 3.11 | 2.15 | 0.50 | 1.33 | 4.26 | 1.11 |
| Shareholders’ equity | 2.16 | 3.28 | 2.66 | 6.99 | 7.47 | 8.90 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 3.11 | 2.15 | 0.50 | 1.33 | 4.26 | 1.11 | |
| 0.09 | 0.14 | 0.16 | 0.19 | 0.17 | 0.37 | |
| n/a | 19.92 | 36.63 | 46.34 | 60.35 | 76.46 | |
| Growth | +83.9% | +26.5% | +30.2% | +26.7% | ||
| Liabilities | ||||||
| n/a | 16.60 | 28.18 | 39.25 | 52.76 | 67.39 | |
| Equity | ||||||
| 2.16 | 3.28 | 2.66 | 6.99 | 7.47 | 8.90 | |
| Growth | +51.5% | −18.9% | +163.3% | +6.9% | +19.0% | |
| Per share and net cash | ||||||
| n/a | n/a | 228.5 | n/a | n/a | n/a | |
| calc | n/a | n/a | 11.62 | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.