InsiderClue
Stocks · Technology · Services-Computer Integrated Systems Design

IonQ, Inc.

IONQ Clue Score57
United States Fiscal year ends December CIK 0001824920
$39.89 +1.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $39.89 +372.63% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 4 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue0.0Operating income−15.7Net income−15.4Fiscal year 2021Revenue2.1Operating income−38.7Net income−106.2EPS, diluted−0.77Fiscal year 2022Revenue11.1 +430.3%Operating income−85.7Net income−48.5EPS, diluted−0.25Fiscal year 2023Revenue22.0 +98.0%Operating income−157.8Net income−157.8EPS, diluted−0.78Fiscal year 2024Revenue43.1 +95.4%Operating income−232.5Net income−331.6EPS, diluted−1.56Fiscal year 2025Revenue130.0 +201.9%Operating income−633.7Net income−510.4EPS, diluted−1.82
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.0 2.1 11.1 22.0 43.1 130.0
Growth +430.3% +98.0% +95.4% +201.9%
Operating income −15.7 −38.7 −85.7 −157.8 −232.5 −633.7
Net income −15.4 −106.2 −48.5 −157.8 −331.6 −510.4
Growth
EPS, diluted n/a −0.77 −0.25 −0.78 −1.56 −1.82
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Fiscal year 2021Operating margin−1,843.1%Net margin−5,058.9%Free cash flow margin−1,635.1%Fiscal year 2022Operating margin−770.3%Net margin−435.8%Free cash flow margin−485.4%Fiscal year 2023Operating margin−715.7%Net margin−715.8%Free cash flow margin−419.7%Fiscal year 2024Operating margin−539.7%Net margin−770.0%Free cash flow margin−287.1%Fiscal year 2025Operating margin−487.4%Net margin−392.6%Free cash flow margin−230.4%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin n/a −1,843.1% −770.3% −715.7% −539.7% −487.4%
Net margin n/a −5,058.9% −435.8% −715.8% −770.0% −392.6%
Free cash flow margin n/a −1,635.1% −485.4% −419.7% −287.1% −230.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−12.0Capital expenditure−10.0Free cash flow−22.0Fiscal year 2021Operating cash flow−26.5Capital expenditure−7.8Free cash flow−34.3Fiscal year 2022Operating cash flow−44.7Capital expenditure−9.3Free cash flow−54.0Fiscal year 2023Operating cash flow−78.8Capital expenditure−13.7Free cash flow−92.5Fiscal year 2024Operating cash flow−105.7Capital expenditure−18.0Free cash flow−123.7Fiscal year 2025Operating cash flow−283.2Capital expenditure−16.4Free cash flow−299.6
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −12.0 −26.5 −44.7 −78.8 −105.7 −283.2
Capital expenditure −10.0 −7.8 −9.3 −13.7 −18.0 −16.4
Free cash flow −22.0 −34.3 −54.0 −92.5 −123.7 −299.6
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2020Cash36.1Shareholders’ equity53.7Fiscal year 2021Cash399.0Shareholders’ equity591.2Fiscal year 2022Cash44.4Shareholders’ equity568.2Fiscal year 2023Cash35.7Shareholders’ equity485.0Fiscal year 2024Cash54.4Shareholders’ equity383.9Fiscal year 2025Cash1,030.9Shareholders’ equity3,799.5
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 36.1 399.0 44.4 35.7 54.4 1,030.9
Shareholders’ equity 53.7 591.2 568.2 485.0 383.9 3,799.5

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
36.1 399.0 44.4 35.7 54.4 1,030.9
0.4 0.7 3.3 11.5 10.2 66.5
n/a n/a n/a n/a 0.0 10.3
12.0 18.9 26.0 37.5 52.8 120.1
n/a 0.0 0.7 0.7 9.9 1,963.6
60.5 642.0 598.0 553.6 508.4 6,570.4
Growth +961.6% −6.9% −7.4% −8.2% +1,192.4%
Liabilities
6.8 50.8 29.8 68.6 124.5 2,756.7
Equity
−39.6 −145.8 −194.3 −352.1 −683.7 −1,194.1
53.7 591.2 568.2 485.0 383.9 3,799.5
Growth +1,000.9% −3.9% −14.6% −20.9% +889.8%
Per share and net cash
118.1 195.6 199.9 206.6 221.9 362.6
calc 0.45 3.02 2.84 2.35 1.73 10.48

Lines marked calc are worked out here from filed figures; point at one for how.