Closing prices at the end of each trading day, from 4 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 2.1 | 11.1 | 22.0 | 43.1 | 130.0 |
| Growth | +430.3% | +98.0% | +95.4% | +201.9% | ||
| Operating income | −15.7 | −38.7 | −85.7 | −157.8 | −232.5 | −633.7 |
| Net income | −15.4 | −106.2 | −48.5 | −157.8 | −331.6 | −510.4 |
| Growth | ||||||
| EPS, diluted | n/a | −0.77 | −0.25 | −0.78 | −1.56 | −1.82 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −1,843.1% | −770.3% | −715.7% | −539.7% | −487.4% |
| Net margin | n/a | −5,058.9% | −435.8% | −715.8% | −770.0% | −392.6% |
| Free cash flow margin | n/a | −1,635.1% | −485.4% | −419.7% | −287.1% | −230.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −12.0 | −26.5 | −44.7 | −78.8 | −105.7 | −283.2 |
| Capital expenditure | −10.0 | −7.8 | −9.3 | −13.7 | −18.0 | −16.4 |
| Free cash flow | −22.0 | −34.3 | −54.0 | −92.5 | −123.7 | −299.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 36.1 | 399.0 | 44.4 | 35.7 | 54.4 | 1,030.9 |
| Shareholders’ equity | 53.7 | 591.2 | 568.2 | 485.0 | 383.9 | 3,799.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −1,843.1% | −770.3% | −715.7% | −539.7% | −487.4% | |
| n/a | −5,058.9% | −435.8% | −715.6% | −769.8% | −428.2% | |
| n/a | −5,058.9% | −435.8% | −715.8% | −770.0% | −392.6% | |
| n/a | −1,635.1% | −485.4% | −419.7% | −287.1% | −230.4% | |
| Spending | ||||||
| n/a | 963.7% | 395.1% | 418.8% | 317.7% | 235.1% | |
| n/a | 654.5% | 323.1% | 230.1% | 165.0% | 188.5% | |
| n/a | 370.8% | 83.9% | 62.2% | 41.8% | 12.6% | |
| Returns | ||||||
| −28.7% | −18.0% | −8.5% | −32.5% | −86.4% | −13.4% | |
| −25.5% | −16.5% | −8.1% | −28.5% | −65.2% | −7.8% | |
| Balance and payout | ||||||
| 11.2% | 7.9% | 5.0% | 12.4% | 24.5% | 42.0% | |