Closing prices at the end of each trading day, from 30 Jun 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | ||||||
| Operating income | n/a | −6.7 | −12.0 | −9.7 | −9.2 | −10.2 |
| Net income | n/a | −14.0 | −8.5 | −6.4 | −7.8 | −9.6 |
| Growth | ||||||
| EPS, diluted | n/a | −0.80 | −0.42 | −0.30 | −0.36 | −0.41 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −4.8 | −9.3 | −8.1 | −7.2 | −6.8 |
| Capital expenditure | n/a | −0.0 | 0.0 | −0.6 | −0.0 | 0.0 |
| Free cash flow | n/a | −4.9 | −9.3 | −8.7 | −7.2 | −6.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 26.3 | 62.5 | 94.2 | 52.7 | 35.7 | 25.1 |
| Shareholders’ equity | 98.5 | 143.7 | 203.7 | 197.4 | 218.2 | 230.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 26.3 | 62.5 | 94.2 | 52.7 | 35.7 | 25.1 | |
| n/a | 0.3 | 0.1 | 0.4 | 0.3 | 0.2 | |
| 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.3 | |
| n/a | 149.2 | 213.2 | 206.3 | 224.5 | 233.5 | |
| Growth | +43.0% | −3.2% | +8.8% | +4.0% | ||
| Liabilities | ||||||
| n/a | 5.5 | 9.5 | 8.9 | 6.3 | 3.2 | |
| Equity | ||||||
| n/a | −37.6 | −46.1 | −52.5 | −60.4 | −69.9 | |
| 98.5 | 143.7 | 203.7 | 197.4 | 218.2 | 230.3 | |
| Growth | +45.8% | +41.8% | −3.1% | +10.5% | +5.5% | |
| Per share and net cash | ||||||
| n/a | n/a | 2,091 | 2,099 | 2,326 | 2,608 | |
| calc | n/a | n/a | 0.10 | 0.09 | 0.09 | 0.09 |
Lines marked calc are worked out here from filed figures; point at one for how.