Closing prices at the end of each trading day, from 29 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.24 | 17.38 | 24.99 | 28.99 | 29.71 | 30.55 | 29.00 | 31.87 | 29.23 | 27.29 |
| Growth | +54.6% | +43.8% | +16.0% | +2.5% | +2.9% | −5.1% | +9.9% | −8.3% | −6.6% | |
| Operating income | −2.79 | −3.95 | −8.31 | −9.26 | −6.04 | −4.48 | 1.31 | 2.99 | 1.81 | 0.23 |
| Net income | −3.07 | −3.74 | −9.11 | −10.32 | −7.04 | −6.17 | −0.14 | 1.93 | 0.76 | −0.21 |
| Growth | −60.3% | −127.0% | ||||||||
| EPS, diluted | −23.20 | −1.15 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −24.8% | −22.7% | −33.2% | −31.9% | −20.3% | −14.7% | 4.5% | 9.4% | 6.2% | 0.8% |
| Net margin | −27.4% | −21.5% | −36.5% | −35.6% | −23.7% | −20.2% | −0.5% | 6.0% | 2.6% | −0.8% |
| Free cash flow margin | 19.7% | 17.2% | 9.1% | 10.9% | −19.0% | −20.3% | −0.8% | 10.4% | 6.9% | 0.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.61 | 4.01 | 2.88 | 3.91 | −5.41 | −5.95 | −0.07 | 3.35 | 2.11 | 0.11 |
| Capital expenditure | −0.40 | −1.02 | −0.61 | −0.74 | −0.24 | −0.26 | −0.17 | −0.04 | −0.08 | −0.10 |
| Free cash flow | 2.21 | 2.99 | 2.27 | 3.17 | −5.65 | −6.21 | −0.24 | 3.31 | 2.03 | 0.01 |
| Growth | +35.1% | −24.0% | +39.3% | −278.5% | −38.7% | −99.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.73 | 4.59 | 5.93 | 10.92 | 3.00 | 7.10 | 4.43 | 3.53 | 4.35 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.10 | 0.17 | 0.74 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.33 | 3.36 | 3.62 |
| Shareholders’ equity | −15.30 | −14.32 | 18.16 | 9.61 | 9.34 | 5.28 | 6.34 | 12.18 | 13.37 | 13.31 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.01 | 0.06 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −24.8% | −22.7% | −33.2% | −31.9% | −20.3% | −14.7% | 4.5% | 9.4% | 6.2% | 0.8% | |
| −27.2% | −21.5% | −35.9% | −35.3% | −23.5% | −19.7% | −0.1% | 6.4% | 2.9% | −0.2% | |
| −27.4% | −21.5% | −36.5% | −35.6% | −23.7% | −20.2% | −0.5% | 6.0% | 2.6% | −0.8% | |
| 19.7% | 17.2% | 9.1% | 10.9% | −19.0% | −20.3% | −0.8% | 10.4% | 6.9% | 0.0% | |
| Spending | ||||||||||
| 7.3% | 7.3% | 8.0% | 9.2% | 9.0% | 9.1% | 6.5% | 5.5% | 6.1% | 6.1% | |
| 15.7% | 15.4% | 16.7% | 18.1% | 17.5% | 15.5% | 12.0% | 12.6% | 12.6% | 14.1% | |
| 3.6% | 5.9% | 2.4% | 2.6% | 0.8% | 0.9% | 0.6% | 0.1% | 0.3% | 0.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.9% | 7.2% | n/a | |
| Returns | ||||||||||
| n/a | n/a | −50.2% | −107.4% | −75.4% | −116.9% | −2.1% | 15.8% | 5.7% | −1.6% | |
| n/a | −18.5% | −20.4% | −23.0% | −14.6% | −14.5% | −0.3% | 4.3% | 1.7% | −0.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.01 | 0.06 | |
| n/a | 59.0% | 59.4% | 78.3% | 80.4% | 86.6% | 86.2% | 72.7% | 70.8% | 71.5% | |
Shown in CNY as filed; the screener converts to dollars.