Closing prices at the end of each trading day, from 12 May 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.94 | 2.38 | 2.69 | 2.02 | 3.97 | 5.15 | 5.92 | 6.88 | 7.24 | 7.65 |
| Growth | +22.5% | +13.2% | −25.0% | +96.9% | +29.7% | +14.8% | +16.2% | +5.2% | +5.7% | |
| Operating income | 0.10 | 0.11 | 0.44 | 0.19 | 0.06 | 0.57 | 0.82 | 1.16 | 1.30 | 1.14 |
| Net income | −0.04 | 0.02 | 0.27 | 0.16 | −0.03 | 0.56 | 0.60 | 0.78 | 0.84 | 0.58 |
| Growth | +1,364.1% | −40.9% | −120.9% | +7.5% | +28.8% | +7.7% | −30.7% | |||
| EPS, diluted | −0.25 | 0.10 | 1.29 | 0.76 | −0.09 | 1.34 | 1.47 | 1.90 | 2.06 | 1.45 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 37.8% | 37.6% | 38.6% | 35.4% | 38.6% | 39.3% | 41.9% | 43.8% | 43.6% |
| Operating margin | 5.3% | 4.6% | 16.5% | 9.6% | 1.5% | 11.0% | 13.8% | 16.9% | 18.0% | 15.0% |
| Net margin | −1.9% | 0.8% | 10.0% | 7.9% | −0.8% | 10.9% | 10.2% | 11.3% | 11.6% | 7.6% |
| Free cash flow margin | 4.7% | 6.0% | 14.6% | 15.1% | 22.0% | 10.9% | 13.0% | 18.5% | 17.2% | 15.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.17 | 0.20 | 0.44 | 0.34 | 0.91 | 0.63 | 0.87 | 1.38 | 1.40 | 1.36 |
| Capital expenditure | −0.07 | −0.06 | −0.05 | −0.04 | −0.04 | −0.06 | −0.09 | −0.11 | −0.15 | −0.14 |
| Free cash flow | 0.09 | 0.14 | 0.39 | 0.31 | 0.87 | 0.56 | 0.77 | 1.27 | 1.25 | 1.22 |
| Growth | +57.6% | +173.0% | −22.2% | +185.6% | −35.4% | +36.7% | +65.0% | −1.9% | −2.2% | |
| Buybacks | −0.01 | −0.00 | −0.04 | −0.02 | −0.00 | −0.74 | −0.26 | −0.26 | −0.26 | −1.02 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.01 | −0.03 | −0.03 | −0.03 | −0.03 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.39 | 0.22 | 0.51 | 1.75 | 2.11 | 1.61 | 1.60 | 1.54 | 1.25 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.59 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 1.52 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.27 | 1.48 | 1.68 | 1.87 | 9.12 | 9.00 | 9.20 | 9.78 | 10.18 | 10.09 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.07 | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 37.0% | 37.8% | 37.6% | 38.6% | 35.4% | 38.6% | 39.3% | 41.9% | 43.8% | 43.6% | |
| 5.3% | 4.6% | 16.5% | 9.6% | 1.5% | 11.0% | 13.8% | 16.9% | 18.0% | 15.0% | |
| −3.3% | −4.7% | 13.0% | 5.5% | −1.1% | 10.0% | 12.5% | 15.0% | 15.7% | 12.2% | |
| −1.9% | 0.8% | 10.0% | 7.9% | −0.8% | 10.9% | 10.2% | 11.3% | 11.6% | 7.6% | |
| 4.7% | 6.0% | 14.6% | 15.1% | 22.0% | 10.9% | 13.0% | 18.5% | 17.2% | 15.9% | |
| Spending | ||||||||||
| 1.1% | 1.1% | 0.9% | 1.1% | 1.5% | 1.4% | 1.5% | 1.6% | 1.6% | 1.5% | |
| 21.4% | 18.8% | 16.2% | 20.3% | 19.9% | 20.0% | 18.5% | 18.5% | 18.6% | 18.8% | |
| 3.8% | 2.4% | 1.9% | 1.9% | 1.1% | 1.2% | 1.6% | 1.5% | 2.1% | 1.8% | |
| n/a | n/a | 22.9% | 11.7% | n/a | −4.2% | 20.2% | 23.3% | 23.2% | 23.5% | |
| Returns | ||||||||||
| −13.8% | 1.2% | 16.1% | 8.5% | −0.4% | 6.2% | 6.6% | 8.0% | 8.2% | 5.8% | |
| −0.8% | 0.4% | 6.0% | 3.4% | −0.2% | 3.7% | 4.1% | 5.0% | 4.7% | 3.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.07 | n/a | n/a | n/a | n/a | |
| 93.7% | 68.0% | 62.6% | 59.6% | 42.8% | 40.1% | 37.3% | 36.7% | 43.1% | 44.5% | |
| n/a | n/a | n/a | 0.0% | n/a | 1.5% | 5.4% | 4.2% | 3.9% | 5.5% | |
| 15.5% | 2.5% | 10.4% | 6.1% | 0.2% | 132.2% | 38.1% | 23.2% | 23.5% | 86.0% | |