Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 3.0 | 0.0 | 0.6 | 39.9 | 19.0 | 11.0 | 14.2 |
| Growth | −100.0% | +6,665.7% | −52.2% | −42.3% | +29.1% | |||||
| Operating income | −16.4 | −17.4 | −20.5 | −4.2 | −20.0 | −22.7 | 18.2 | −10.6 | −62.1 | −38.6 |
| Net income | −9.3 | −25.3 | −14.4 | −6.2 | −24.6 | −56.7 | 17.9 | −10.0 | −57.5 | −49.6 |
| Growth | −155.8% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −5.28 | −3.82 | 0.87 | −0.46 | −2.15 | −0.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −139.8% | n/a | −3,854.8% | 45.7% | −55.5% | −564.7% | −271.9% |
| Net margin | n/a | n/a | n/a | −205.6% | n/a | −9,625.3% | 44.9% | −52.4% | −523.4% | −349.3% |
| Free cash flow margin | n/a | n/a | n/a | −120.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.2 | −15.4 | −18.8 | −3.6 | −6.8 | −19.4 | 14.3 | −1.1 | −25.6 | −35.3 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | −3.6 | −6.8 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.6 | 8.9 | 8.7 | 1.5 | 16.4 | 24.5 | 42.6 | 50.5 | 30.3 | 45.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 1.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30.3 | 44.0 |
| Shareholders’ equity | 17.1 | 16.8 | −1.7 | −7.6 | −13.5 | 22.2 | 46.2 | 49.9 | 6.7 | 15.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | 3.0 | 0.0 | 0.6 | 39.9 | 19.0 | 11.0 | 14.2 | |
| Growth | −100.0% | +6,665.7% | −52.2% | −42.3% | +29.1% | |||||
| 10.1 | 10.7 | 13.1 | 5.5 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 6.3 | 6.6 | 7.4 | 1.8 | 2.8 | 8.1 | 7.3 | 12.0 | 18.2 | 22.0 | |
| −16.4 | −17.4 | −20.5 | −4.2 | −20.0 | −22.7 | 18.2 | −10.6 | −62.1 | −38.6 | |
| Growth | −158.0% | |||||||||
| n/a | n/a | n/a | −6.2 | −24.6 | −56.7 | 18.2 | −10.0 | −57.5 | −49.6 | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | |
| −9.3 | −25.3 | −14.4 | −6.2 | −24.6 | −56.7 | 17.9 | −10.0 | −57.5 | −49.6 | |
| Growth | −155.8% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −5.28 | −3.82 | 0.90 | −0.46 | −2.15 | −0.80 | |
| n/a | n/a | n/a | n/a | −5.28 | −3.82 | 0.87 | −0.46 | −2.15 | −0.80 | |
| Growth | −152.9% | |||||||||
| n/a | n/a | n/a | n/a | 4.7 | 14.9 | 19.9 | 21.6 | 26.7 | 62.2 | |
| n/a | n/a | n/a | n/a | 4.7 | 14.9 | 20.6 | 21.6 | 26.7 | 62.2 | |
| Growth | +218.7% | +38.7% | +4.8% | +23.7% | +132.9% | |||||
† The diluted share count jumps at 2021 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.