Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 3.0 | 0.0 | 0.6 | 39.9 | 19.0 | 11.0 | 14.2 |
| Growth | −100.0% | +6,665.7% | −52.2% | −42.3% | +29.1% | |||||
| Operating income | −16.4 | −17.4 | −20.5 | −4.2 | −20.0 | −22.7 | 18.2 | −10.6 | −62.1 | −38.6 |
| Net income | −9.3 | −25.3 | −14.4 | −6.2 | −24.6 | −56.7 | 17.9 | −10.0 | −57.5 | −49.6 |
| Growth | −155.8% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −5.28 | −3.82 | 0.87 | −0.46 | −2.15 | −0.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −139.8% | n/a | −3,854.8% | 45.7% | −55.5% | −564.7% | −271.9% |
| Net margin | n/a | n/a | n/a | −205.6% | n/a | −9,625.3% | 44.9% | −52.4% | −523.4% | −349.3% |
| Free cash flow margin | n/a | n/a | n/a | −120.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.2 | −15.4 | −18.8 | −3.6 | −6.8 | −19.4 | 14.3 | −1.1 | −25.6 | −35.3 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | −3.6 | −6.8 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.6 | 8.9 | 8.7 | 1.5 | 16.4 | 24.5 | 42.6 | 50.5 | 30.3 | 45.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 1.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30.3 | 44.0 |
| Shareholders’ equity | 17.1 | 16.8 | −1.7 | −7.6 | −13.5 | 22.2 | 46.2 | 49.9 | 6.7 | 15.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | −139.8% | n/a | −3,854.8% | 45.7% | −55.5% | −564.7% | −271.9% | |
| n/a | n/a | n/a | −205.6% | n/a | −9,625.3% | 45.7% | −52.4% | −523.4% | −349.3% | |
| n/a | n/a | n/a | −205.6% | n/a | −9,625.3% | 44.9% | −52.4% | −523.4% | −349.3% | |
| n/a | n/a | n/a | −120.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | 182.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 60.7% | n/a | 1,378.8% | 18.2% | 62.8% | 165.7% | 154.9% | |
| n/a | n/a | n/a | 0.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.7% | n/a | n/a | n/a | |
| Returns | ||||||||||
| −54.6% | −150.8% | n/a | n/a | n/a | −255.1% | 38.7% | −20.0% | −855.6% | −323.1% | |
| −44.2% | −89.4% | −89.6% | −345.8% | −139.2% | −217.4% | 36.5% | −18.5% | −156.1% | −98.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.07 | |
| 18.9% | 40.7% | 34.2% | 523.8% | 176.2% | 14.8% | 5.6% | 7.5% | 30.6% | 69.5% | |